El Puerto de Liverpool SAB de CV
OTC:ELPQF

Watchlist Manager
El Puerto de Liverpool SAB de CV Logo
El Puerto de Liverpool SAB de CV
OTC:ELPQF
Watchlist
Price: 5 USD Market Closed
Market Cap: 6.7B USD
Have any thoughts about
El Puerto de Liverpool SAB de CV?
Write Note

Intrinsic Value

The intrinsic value of one ELPQF stock under the Base Case scenario is 7.49 USD. Compared to the current market price of 5 USD, El Puerto de Liverpool SAB de CV is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELPQF Intrinsic Value
7.49 USD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
El Puerto de Liverpool SAB de CV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ELPQF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ELPQF?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about El Puerto de Liverpool SAB de CV

Provide an overview of the primary business activities
of El Puerto de Liverpool SAB de CV.

What unique competitive advantages
does El Puerto de Liverpool SAB de CV hold over its rivals?

What risks and challenges
does El Puerto de Liverpool SAB de CV face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for El Puerto de Liverpool SAB de CV.

Provide P/S
for El Puerto de Liverpool SAB de CV.

Provide P/E
for El Puerto de Liverpool SAB de CV.

Provide P/OCF
for El Puerto de Liverpool SAB de CV.

Provide P/FCFE
for El Puerto de Liverpool SAB de CV.

Provide P/B
for El Puerto de Liverpool SAB de CV.

Provide EV/S
for El Puerto de Liverpool SAB de CV.

Provide EV/GP
for El Puerto de Liverpool SAB de CV.

Provide EV/EBITDA
for El Puerto de Liverpool SAB de CV.

Provide EV/EBIT
for El Puerto de Liverpool SAB de CV.

Provide EV/OCF
for El Puerto de Liverpool SAB de CV.

Provide EV/FCFF
for El Puerto de Liverpool SAB de CV.

Provide EV/IC
for El Puerto de Liverpool SAB de CV.

Show me price targets
for El Puerto de Liverpool SAB de CV made by professional analysts.

What are the Revenue projections
for El Puerto de Liverpool SAB de CV?

How accurate were the past Revenue estimates
for El Puerto de Liverpool SAB de CV?

What are the Net Income projections
for El Puerto de Liverpool SAB de CV?

How accurate were the past Net Income estimates
for El Puerto de Liverpool SAB de CV?

What are the EPS projections
for El Puerto de Liverpool SAB de CV?

How accurate were the past EPS estimates
for El Puerto de Liverpool SAB de CV?

What are the EBIT projections
for El Puerto de Liverpool SAB de CV?

How accurate were the past EBIT estimates
for El Puerto de Liverpool SAB de CV?

Compare the revenue forecasts
for El Puerto de Liverpool SAB de CV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of El Puerto de Liverpool SAB de CV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of El Puerto de Liverpool SAB de CV against its competitors.

Analyze the profit margins
(gross, operating, and net) of El Puerto de Liverpool SAB de CV compared to its peers.

Compare the P/E ratios
of El Puerto de Liverpool SAB de CV against its peers.

Discuss the investment returns and shareholder value creation
comparing El Puerto de Liverpool SAB de CV with its peers.

Analyze the financial leverage
of El Puerto de Liverpool SAB de CV compared to its main competitors.

Show all profitability ratios
for El Puerto de Liverpool SAB de CV.

Provide ROE
for El Puerto de Liverpool SAB de CV.

Provide ROA
for El Puerto de Liverpool SAB de CV.

Provide ROIC
for El Puerto de Liverpool SAB de CV.

Provide ROCE
for El Puerto de Liverpool SAB de CV.

Provide Gross Margin
for El Puerto de Liverpool SAB de CV.

Provide Operating Margin
for El Puerto de Liverpool SAB de CV.

Provide Net Margin
for El Puerto de Liverpool SAB de CV.

Provide FCF Margin
for El Puerto de Liverpool SAB de CV.

Show all solvency ratios
for El Puerto de Liverpool SAB de CV.

Provide D/E Ratio
for El Puerto de Liverpool SAB de CV.

Provide D/A Ratio
for El Puerto de Liverpool SAB de CV.

Provide Interest Coverage Ratio
for El Puerto de Liverpool SAB de CV.

Provide Altman Z-Score Ratio
for El Puerto de Liverpool SAB de CV.

Provide Quick Ratio
for El Puerto de Liverpool SAB de CV.

Provide Current Ratio
for El Puerto de Liverpool SAB de CV.

Provide Cash Ratio
for El Puerto de Liverpool SAB de CV.

What is the historical Revenue growth
over the last 5 years for El Puerto de Liverpool SAB de CV?

What is the historical Net Income growth
over the last 5 years for El Puerto de Liverpool SAB de CV?

What is the current Free Cash Flow
of El Puerto de Liverpool SAB de CV?

Discuss the annual earnings per share (EPS)
trend over the past five years for El Puerto de Liverpool SAB de CV.

Business Breakdown

El Puerto de Liverpool SAB de CV stands as a prominent player in the Mexican retail landscape, with roots tracing back to 1847. Initially established as a small store in the heart of Mexico City, the company has evolved into a diversified retail entity, comprising a vast network of department stores and shopping plazas across the country. Specializing in offering a wide array of products—from fashion apparel to home goods—El Puerto de Liverpool has carved out a reputation for quality and customer service, making it a household name among Mexican consumers. The company's resilience and adaptability are evidenced by its investment in e-commerce, which has bolstered sales and reached new custom...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
El Puerto de Liverpool SAB de CV

Current Assets 109.3B
Cash & Short-Term Investments 18.2B
Receivables 45.2B
Other Current Assets 45.9B
Non-Current Assets 155.8B
Long-Term Investments 36.8B
PP&E 74.6B
Intangibles 16.1B
Other Non-Current Assets 28.3B
Current Liabilities 60.3B
Accounts Payable 32.2B
Accrued Liabilities 3.1B
Other Current Liabilities 24.9B
Non-Current Liabilities 46.2B
Long-Term Debt 35.1B
Other Non-Current Liabilities 11.1B
Efficiency

Earnings Waterfall
El Puerto de Liverpool SAB de CV

Revenue
208.6B MXN
Cost of Revenue
-123.1B MXN
Gross Profit
85.5B MXN
Operating Expenses
-54.3B MXN
Operating Income
31.2B MXN
Other Expenses
-9B MXN
Net Income
22.2B MXN

Free Cash Flow Analysis
El Puerto de Liverpool SAB de CV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ELPQF Profitability Score
Profitability Due Diligence

El Puerto de Liverpool SAB de CV's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
57/100
Profitability
Score

El Puerto de Liverpool SAB de CV's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ELPQF Solvency Score
Solvency Due Diligence

El Puerto de Liverpool SAB de CV's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Interest Coverage
60/100
Solvency
Score

El Puerto de Liverpool SAB de CV's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELPQF Price Targets Summary
El Puerto de Liverpool SAB de CV

Wall Street analysts forecast ELPQF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELPQF is 7.45 USD with a low forecast of 6.05 USD and a high forecast of 8.9 USD.

Lowest
Price Target
6.05 USD
21% Upside
Average
Price Target
7.45 USD
49% Upside
Highest
Price Target
8.9 USD
78% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ELPQF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELPQF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

El Puerto de Liverpool SAB de CV Logo
El Puerto de Liverpool SAB de CV

Country

Mexico

Industry

Retail

Market Cap

6.7B USD

Dividend Yield

0.22%

Description

El Puerto de Liverpool SAB de CV engages in the construction and operation of department stores. The company is headquartered in Cuajimalpa, Mexico, D.F. and currently employs 80,724 full-time employees. The Company’s activities are structured into two business segments: Commercial and Real Estate. The Commercial division focuses on the retail sales of merchandise in department and duty free stores. Its brand names of store formats includes Liverpool and Fabricas de Francia. The Real Estate division is responsible for the management, operation and lease of commercial space in shopping centers. Through a non-bank credit card, the Company also offers consumer loans and sales financing services. The firm has operations established in various Mexican states. The firm's subsidiaries include Operadora Liverpool SA de CV, Servicios Liverpool SA de CV and Bodegas Liverpool SA de CV, among others.

Contact

MEXICO, D.F.
CUAJIMALPA
Mario Pani 200, Col. Santa Fe Cuajimalpa
www.elpuertodeliverpool.mx

IPO

1991-01-21

Employees

80 724

Officers

General Director & Non-Executive Chairman of the Board
Graciano F. Guichard G.
CFO & Administrative Officer
Mr. Enrique Guijosa
Chief Information & Technology Officer
Mr. Gerardo Muñoz
Investor Relations Officer
Mr. Jose Antonio Diego
Chief Legal Officer
Jacobo Apichoto
CEO of Real Estate Division
Mr. Ernesto Ynestrillas
Show More
Chief Financial Services Officer
Mr. Santiago de Abiega
Chief Internal Auditor
Mr. Juan Ernesto Gomez Enciso
Chief Digital Officer
Mr. Antonino Guichard G.
Chief Organizational Development Officer
Zahie Edid
Show Less

See Also

Discover More
What is the Intrinsic Value of one ELPQF stock?

The intrinsic value of one ELPQF stock under the Base Case scenario is 7.49 USD.

Is ELPQF stock undervalued or overvalued?

Compared to the current market price of 5 USD, El Puerto de Liverpool SAB de CV is Undervalued by 33%.

Back to Top