El Puerto de Liverpool SAB de CV
OTC:ELPQF
El Puerto de Liverpool SAB de CV
OTC:ELPQF
Price:
5
USD
Market Closed
Market Cap:
6.7B
USD
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
ELPQF Alert
El Puerto de Liverpool SAB de CV
5
0 (0%)
| 52 Week Range |
4.74
8.56
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
El Puerto de Liverpool SAB de CV
Income Statement
Earnings Waterfall
El Puerto de Liverpool SAB de CV
El Puerto de Liverpool SAB de CV
|
Revenue
|
208.6B
MXN
|
|
Cost of Revenue
|
-123.1B
MXN
|
|
Gross Profit
|
85.5B
MXN
|
|
Operating Expenses
|
-54.3B
MXN
|
|
Operating Income
|
31.2B
MXN
|
|
Other Expenses
|
-9B
MXN
|
|
Net Income
|
22.2B
MXN
|
Income Statement
El Puerto de Liverpool SAB de CV
El Puerto de Liverpool SAB de CV
Currency: MXN
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
78 605
N/A
|
81 027
+3%
|
82 900
+2%
|
85 247
+3%
|
87 385
+3%
|
91 293
+4%
|
93 396
+2%
|
95 614
+2%
|
97 758
+2%
|
100 442
+3%
|
102 010
+2%
|
107 670
+6%
|
112 929
+5%
|
122 168
+8%
|
126 779
+4%
|
154 730
+22%
|
156 949
+1%
|
135 535
-14%
|
163 004
+20%
|
140 824
-14%
|
141 725
+1%
|
144 234
+2%
|
143 489
-1%
|
122 520
-15%
|
119 287
-3%
|
115 473
-3%
|
114 334
-1%
|
137 125
+20%
|
142 041
+4%
|
151 022
+6%
|
157 682
+4%
|
162 705
+3%
|
168 930
+4%
|
176 034
+4%
|
181 357
+3%
|
186 383
+3%
|
190 031
+2%
|
195 992
+3%
|
199 642
+2%
|
204 293
+2%
|
208 646
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(46 654)
|
(48 194)
|
(48 942)
|
(50 139)
|
(51 455)
|
(54 149)
|
(55 627)
|
(57 057)
|
(58 459)
|
(60 108)
|
(60 771)
|
(64 182)
|
(67 510)
|
(73 387)
|
(76 495)
|
(93 113)
|
(94 192)
|
(80 737)
|
(97 146)
|
(83 982)
|
(84 298)
|
(85 870)
|
(85 378)
|
(73 482)
|
(72 642)
|
(73 599)
|
(72 861)
|
(87 156)
|
(89 307)
|
(93 950)
|
(96 045)
|
(98 175)
|
(102 060)
|
(107 577)
|
(110 692)
|
(113 577)
|
(114 941)
|
(116 871)
|
(118 432)
|
(120 674)
|
(123 147)
|
|
| Gross Profit |
31 951
N/A
|
32 833
+3%
|
33 956
+3%
|
35 107
+3%
|
35 929
+2%
|
37 144
+3%
|
37 769
+2%
|
38 557
+2%
|
39 299
+2%
|
40 334
+3%
|
41 238
+2%
|
43 486
+5%
|
45 416
+4%
|
48 781
+7%
|
50 282
+3%
|
61 616
+23%
|
62 756
+2%
|
54 798
-13%
|
65 858
+20%
|
56 842
-14%
|
57 427
+1%
|
58 363
+2%
|
58 112
0%
|
49 038
-16%
|
46 645
-5%
|
41 873
-10%
|
41 473
-1%
|
49 970
+20%
|
52 734
+6%
|
57 071
+8%
|
61 638
+8%
|
64 529
+5%
|
66 870
+4%
|
68 457
+2%
|
70 665
+3%
|
72 807
+3%
|
75 091
+3%
|
79 120
+5%
|
81 211
+3%
|
83 619
+3%
|
85 499
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21 222)
|
(21 720)
|
(22 549)
|
(23 335)
|
(23 879)
|
(24 489)
|
(24 980)
|
(25 422)
|
(26 059)
|
(26 927)
|
(27 708)
|
(29 460)
|
(31 469)
|
(33 549)
|
(35 427)
|
(44 805)
|
(45 124)
|
(36 989)
|
(47 139)
|
(39 167)
|
(39 592)
|
(38 229)
|
(39 420)
|
(37 988)
|
(38 959)
|
(38 061)
|
(37 967)
|
(38 580)
|
(37 073)
|
(38 338)
|
(40 239)
|
(41 412)
|
(42 818)
|
(42 941)
|
(44 936)
|
(46 230)
|
(47 774)
|
(49 514)
|
(50 933)
|
(52 848)
|
(54 331)
|
|
| Selling, General & Administrative |
(21 400)
|
(21 906)
|
(21 994)
|
(22 212)
|
(22 199)
|
(24 489)
|
(23 259)
|
(24 866)
|
(26 059)
|
(26 927)
|
(26 811)
|
(27 190)
|
(28 366)
|
(33 549)
|
(32 990)
|
(41 533)
|
(41 923)
|
(33 633)
|
(41 784)
|
(34 267)
|
(34 273)
|
(34 318)
|
(33 976)
|
(32 160)
|
(33 035)
|
(32 878)
|
(31 652)
|
(32 556)
|
(31 065)
|
(36 479)
|
(34 042)
|
(35 211)
|
(36 595)
|
(41 150)
|
(39 719)
|
(40 935)
|
(42 385)
|
(46 625)
|
(45 474)
|
(47 309)
|
(48 726)
|
|
| Depreciation & Amortization |
0
|
0
|
(527)
|
(1 094)
|
(1 651)
|
0
|
(1 721)
|
0
|
0
|
0
|
(1 492)
|
(2 268)
|
(3 102)
|
0
|
(2 437)
|
(3 273)
|
(3 201)
|
0
|
(4 471)
|
(4 017)
|
(4 435)
|
0
|
(4 494)
|
(4 877)
|
(4 990)
|
0
|
(5 519)
|
(5 232)
|
(5 199)
|
0
|
(5 159)
|
(5 158)
|
(5 180)
|
0
|
(5 217)
|
(5 295)
|
(5 389)
|
(5 397)
|
(5 458)
|
(5 539)
|
(5 605)
|
|
| Other Operating Expenses |
178
|
186
|
(28)
|
(29)
|
(29)
|
0
|
0
|
(556)
|
0
|
0
|
595
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 355)
|
(884)
|
(884)
|
(884)
|
(3 911)
|
(950)
|
(950)
|
(933)
|
(5 183)
|
(796)
|
(791)
|
(809)
|
(1 860)
|
(1 037)
|
(1 043)
|
(1 043)
|
(1 791)
|
0
|
0
|
0
|
2 508
|
0
|
0
|
0
|
|
| Operating Income |
10 730
N/A
|
11 113
+4%
|
11 409
+3%
|
11 773
+3%
|
12 051
+2%
|
12 655
+5%
|
12 789
+1%
|
13 134
+3%
|
13 239
+1%
|
13 406
+1%
|
13 530
+1%
|
14 027
+4%
|
13 948
-1%
|
15 232
+9%
|
14 856
-2%
|
16 811
+13%
|
17 632
+5%
|
17 809
+1%
|
18 719
+5%
|
17 675
-6%
|
17 835
+1%
|
20 134
+13%
|
18 691
-7%
|
11 050
-41%
|
7 687
-30%
|
3 812
-50%
|
3 506
-8%
|
11 390
+225%
|
15 661
+38%
|
18 733
+20%
|
21 398
+14%
|
23 118
+8%
|
24 052
+4%
|
25 515
+6%
|
25 729
+1%
|
26 576
+3%
|
27 317
+3%
|
29 606
+8%
|
30 278
+2%
|
30 771
+2%
|
31 168
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(464)
|
(552)
|
(336)
|
(370)
|
(357)
|
(179)
|
(231)
|
(173)
|
18
|
457
|
(589)
|
(1 143)
|
(1 592)
|
(2 356)
|
(1 617)
|
(1 665)
|
(1 618)
|
(1 175)
|
(1 727)
|
(1 567)
|
(1 737)
|
(2 179)
|
(1 911)
|
(2 451)
|
(2 888)
|
(3 441)
|
(3 394)
|
(3 073)
|
(2 891)
|
(2 345)
|
(2 741)
|
(2 285)
|
(2 134)
|
(2 321)
|
(2 559)
|
(3 167)
|
(2 718)
|
(2 606)
|
(2 308)
|
(646)
|
(315)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(884)
|
0
|
0
|
0
|
(963)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
0
|
(12)
|
(10)
|
(7)
|
0
|
(4)
|
(6)
|
(5)
|
0
|
(3)
|
1
|
1
|
0
|
3
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
(61)
|
(61)
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
10 262
N/A
|
10 562
+3%
|
11 060
+5%
|
11 392
+3%
|
11 687
+3%
|
12 476
+7%
|
12 555
+1%
|
12 955
+3%
|
13 252
+2%
|
13 863
+5%
|
12 938
-7%
|
12 886
0%
|
12 357
-4%
|
12 876
+4%
|
13 241
+3%
|
15 146
+14%
|
16 015
+6%
|
15 751
-2%
|
16 992
+8%
|
16 106
-5%
|
16 096
0%
|
16 992
+6%
|
16 765
-1%
|
8 585
-49%
|
4 784
-44%
|
371
-92%
|
51
-86%
|
8 255
+16 132%
|
12 709
+54%
|
16 388
+29%
|
18 658
+14%
|
20 833
+12%
|
21 918
+5%
|
23 194
+6%
|
23 170
0%
|
23 409
+1%
|
24 599
+5%
|
26 999
+10%
|
27 970
+4%
|
30 125
+8%
|
30 854
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 741)
|
(2 797)
|
(2 941)
|
(3 020)
|
(3 113)
|
(3 263)
|
(3 261)
|
(3 336)
|
(3 421)
|
(3 724)
|
(3 389)
|
(3 458)
|
(3 270)
|
(2 989)
|
(3 154)
|
(3 539)
|
(3 746)
|
(4 038)
|
(4 318)
|
(4 111)
|
(4 141)
|
(4 600)
|
(4 514)
|
(2 252)
|
(1 208)
|
382
|
575
|
(1 730)
|
(3 030)
|
(3 510)
|
(4 237)
|
(4 957)
|
(5 234)
|
(5 797)
|
(5 861)
|
(5 873)
|
(6 174)
|
(7 498)
|
(7 731)
|
(8 360)
|
(8 668)
|
|
| Income from Continuing Operations |
7 520
|
7 764
|
8 119
|
8 373
|
8 573
|
9 213
|
9 293
|
9 618
|
9 831
|
10 139
|
9 549
|
9 428
|
9 087
|
9 886
|
10 088
|
11 609
|
12 270
|
11 712
|
12 674
|
11 995
|
11 955
|
12 393
|
12 251
|
6 332
|
3 576
|
754
|
626
|
6 526
|
9 679
|
12 878
|
14 421
|
15 876
|
16 684
|
17 397
|
17 308
|
17 536
|
18 425
|
19 501
|
20 239
|
21 765
|
22 186
|
|
| Income to Minority Interest |
(1)
|
(1)
|
1
|
(1)
|
0
|
(2)
|
(2)
|
0
|
0
|
2
|
0
|
3
|
1
|
(1)
|
8
|
1
|
(2)
|
(8)
|
(9)
|
(6)
|
4
|
(9)
|
(10)
|
(9)
|
(18)
|
(4)
|
(5)
|
(5)
|
(6)
|
(10)
|
(11)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(15)
|
(35)
|
(45)
|
(17)
|
|
| Net Income (Common) |
7 518
N/A
|
7 763
+3%
|
8 119
+5%
|
8 371
+3%
|
8 573
+2%
|
9 211
+7%
|
9 291
+1%
|
9 618
+4%
|
9 831
+2%
|
10 140
+3%
|
9 549
-6%
|
9 431
-1%
|
9 089
-4%
|
9 886
+9%
|
10 097
+2%
|
11 610
+15%
|
12 267
+6%
|
11 704
-5%
|
12 665
+8%
|
11 988
-5%
|
11 960
0%
|
12 383
+4%
|
12 241
-1%
|
6 324
-48%
|
3 559
-44%
|
750
-79%
|
621
-17%
|
6 521
+949%
|
9 673
+48%
|
12 868
+33%
|
14 410
+12%
|
15 863
+10%
|
16 670
+5%
|
17 385
+4%
|
17 296
-1%
|
17 524
+1%
|
18 412
+5%
|
19 487
+6%
|
20 204
+4%
|
21 720
+8%
|
22 168
+2%
|
|
| EPS (Diluted) |
5.6
N/A
|
5.84
+4%
|
6.04
+3%
|
6.23
+3%
|
6.38
+2%
|
6.86
+8%
|
6.91
+1%
|
7.08
+2%
|
7.32
+3%
|
7.56
+3%
|
7.12
-6%
|
6.94
-3%
|
6.78
-2%
|
7.37
+9%
|
7.53
+2%
|
8.66
+15%
|
9.14
+6%
|
8.72
-5%
|
9.44
+8%
|
8.93
-5%
|
8.88
-1%
|
9.23
+4%
|
9.12
-1%
|
4.71
-48%
|
2.65
-44%
|
0.56
-79%
|
0.46
-18%
|
4.85
+954%
|
7.19
+48%
|
9.59
+33%
|
10.73
+12%
|
11.84
+10%
|
12.39
+5%
|
12.95
+5%
|
12.91
0%
|
13.05
+1%
|
13.72
+5%
|
14.52
+6%
|
15.05
+4%
|
16.18
+8%
|
16.52
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
