Ebix Inc
OTC:EBIXQ

Watchlist Manager
Ebix Inc Logo
Ebix Inc
OTC:EBIXQ
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 31 USD
Have any thoughts about
Ebix Inc?
Write Note

Income Statement

Earnings Waterfall
Ebix Inc

Revenue
735.6m USD
Cost of Revenue
-389.9m USD
Gross Profit
345.7m USD
Operating Expenses
-235.8m USD
Operating Income
109.9m USD
Other Expenses
-104.9m USD
Net Income
5m USD

Income Statement
Ebix Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
208
N/A
205
-2%
204
-1%
204
+0%
205
+0%
214
+5%
227
+6%
240
+6%
256
+7%
266
+4%
273
+3%
281
+3%
289
+3%
298
+3%
306
+3%
321
+5%
339
+6%
364
+7%
393
+8%
430
+9%
466
+8%
498
+7%
532
+7%
552
+4%
571
+3%
581
+2%
576
-1%
543
-6%
550
+1%
626
+14%
778
+24%
913
+17%
950
+4%
995
+5%
991
0%
996
+0%
1 062
+7%
1 050
-1%
1 007
-4%
874
-13%
736
-16%
Gross Profit
Cost of Revenue
(41)
(41)
(40)
(40)
(40)
(47)
(57)
(66)
(74)
(72)
(73)
(74)
(79)
(85)
(91)
(101)
(114)
(130)
(144)
(157)
(165)
(168)
(175)
(182)
(194)
(205)
(217)
(215)
(246)
(343)
(506)
(635)
(670)
(705)
(696)
(687)
(740)
(722)
(667)
(532)
(390)
Gross Profit
167
N/A
164
-2%
163
0%
164
+1%
165
+0%
167
+1%
169
+1%
174
+3%
182
+5%
193
+6%
200
+4%
206
+3%
210
+2%
213
+2%
216
+1%
220
+2%
226
+3%
235
+4%
249
+6%
274
+10%
302
+10%
329
+9%
358
+9%
370
+3%
376
+2%
376
0%
359
-4%
328
-9%
304
-7%
282
-7%
272
-4%
278
+2%
280
+1%
290
+3%
295
+2%
309
+5%
321
+4%
329
+2%
340
+3%
343
+1%
346
+1%
Operating Income
Operating Expenses
(90)
(89)
(92)
(95)
(88)
(87)
(89)
(91)
(99)
(104)
(107)
(110)
(111)
(113)
(114)
(116)
(118)
(121)
(128)
(141)
(157)
(176)
(185)
(194)
(213)
(220)
(223)
(201)
(172)
(150)
(149)
(160)
(166)
(171)
(177)
(188)
(198)
(208)
(219)
(223)
(236)
Selling, General & Administrative
(52)
(52)
(52)
(54)
(52)
(51)
(52)
(53)
(59)
(63)
(65)
(67)
(67)
(69)
(70)
(71)
(74)
(76)
(83)
(96)
(110)
(126)
(130)
(136)
(154)
(160)
(166)
(147)
(120)
(101)
(94)
(101)
(106)
(115)
(121)
(130)
(140)
(149)
(159)
(162)
(173)
Research & Development
(28)
(27)
(26)
(27)
(27)
(27)
(27)
(28)
(29)
(31)
(32)
(33)
(33)
(33)
(33)
(34)
(33)
(34)
(34)
(34)
(37)
(39)
(42)
(45)
(45)
(45)
(43)
(40)
(38)
(35)
(35)
(37)
(39)
(40)
(41)
(41)
(41)
(41)
(41)
(42)
(42)
Depreciation & Amortization
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(13)
(13)
(14)
(15)
(14)
(14)
(14)
(14)
(14)
(15)
(15)
(15)
(16)
(17)
(17)
(19)
(19)
(19)
(21)
Other Operating Expenses
0
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
Operating Income
78
N/A
75
-3%
71
-5%
69
-3%
77
+11%
80
+4%
80
+1%
83
+4%
84
+1%
89
+6%
93
+5%
96
+3%
99
+2%
100
+2%
101
+1%
104
+3%
108
+3%
113
+5%
121
+7%
133
+10%
145
+8%
153
+6%
173
+13%
176
+2%
163
-7%
156
-4%
136
-13%
127
-7%
132
+5%
132
0%
123
-7%
118
-4%
114
-3%
119
+4%
118
-1%
121
+2%
123
+2%
120
-2%
121
+0%
120
-1%
110
-8%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
0
(2)
(1)
(1)
(2)
(2)
(3)
(5)
(6)
(6)
(3)
(4)
(7)
(10)
(17)
(21)
(26)
(28)
(32)
(36)
(39)
(44)
(43)
(39)
(35)
(32)
(32)
(35)
(38)
(42)
(42)
(40)
(40)
(46)
(61)
(78)
(93)
Non-Reccuring Items
(4)
(4)
0
0
(0)
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
0
1
2
2
0
(0)
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
(20)
(21)
(21)
(21)
(0)
1
0
0
0
(1)
(3)
(4)
(5)
(4)
(3)
(2)
(1)
(5)
(9)
Pre-Tax Income
70
N/A
70
0%
71
+1%
70
-1%
78
+11%
78
-1%
79
+1%
82
+4%
82
+0%
87
+6%
90
+4%
91
+2%
94
+3%
96
+2%
99
+4%
101
+2%
101
0%
103
+2%
104
+1%
112
+7%
119
+6%
126
+6%
121
-4%
119
-2%
103
-14%
91
-12%
93
+2%
88
-5%
97
+10%
94
-3%
91
-4%
82
-10%
74
-10%
74
0%
71
-3%
77
+8%
81
+5%
72
-11%
59
-18%
38
-36%
8
-79%
Net Income
Tax Provision
(7)
(11)
(13)
(13)
(16)
(14)
(12)
(10)
(8)
(7)
(7)
(4)
(3)
(2)
(1)
(2)
(1)
(3)
(5)
(7)
(9)
(31)
(27)
(26)
(24)
(0)
(3)
(3)
(3)
(5)
(5)
(4)
(5)
(7)
(7)
(9)
(10)
(9)
(8)
(6)
(5)
Income from Continuing Operations
63
59
57
57
62
64
66
72
74
80
84
88
91
94
99
99
100
100
100
105
110
95
94
93
79
91
90
85
94
89
86
77
68
67
64
68
71
63
50
31
3
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
0
1
1
7
6
6
5
1
4
4
4
4
1
2
1
2
2
2
2
2
Net Income (Common)
63
N/A
59
-5%
57
-4%
57
+0%
62
+9%
64
+2%
66
+4%
72
+8%
74
+3%
80
+7%
83
+5%
87
+5%
91
+4%
94
+3%
98
+5%
99
+0%
99
+0%
101
+2%
100
0%
106
+6%
111
+5%
93
-16%
93
-1%
92
0%
84
-9%
97
+16%
96
-1%
90
-6%
95
+5%
92
-2%
89
-3%
82
-9%
72
-11%
68
-6%
66
-4%
69
+5%
72
+4%
65
-11%
53
-19%
34
-36%
5
-85%
EPS (Diluted)
1.62
N/A
1.53
-6%
1.49
-3%
1.49
N/A
1.62
+9%
1.67
+3%
1.84
+10%
2.03
+10%
2.14
+5%
2.28
+7%
2.5
+10%
2.64
+6%
2.78
+5%
2.86
+3%
3.06
+7%
3.11
+2%
3.12
+0%
3.17
+2%
3.16
0%
3.36
+6%
3.51
+4%
2.95
-16%
3.02
+2%
3
-1%
2.73
-9%
3.16
+16%
3.13
-1%
2.95
-6%
3.08
+4%
3.02
-2%
2.9
-4%
2.65
-9%
2.35
-11%
2.23
-5%
2.13
-4%
2.25
+6%
2.34
+4%
2.1
-10%
1.71
-19%
1.09
-36%
0.17
-84%

See Also

Discover More