D

Dswiss Inc
OTC:DQWS

Watchlist Manager
Dswiss Inc
OTC:DQWS
Watchlist
Price: 0.018 USD
Market Cap: 5.9m USD
Have any thoughts about
Dswiss Inc?
Write Note

Relative Value

DQWS doesn't have a meaningful market cap.

The Relative Value of one DQWS stock under the Base Case scenario is 0.008 USD. Compared to the current market price of 0.018 USD, Dswiss Inc is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DQWS Relative Value
Base Case
0.008 USD
Overvaluation 58%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
29
Median 3Y
19.7
Median 5Y
42.1
Industry
1
vs History
44
vs Industry
26
Median 3Y
92.1
Median 5Y
69.1
Industry
16.8
vs History
53
vs Industry
18
Median 3Y
220.3
Median 5Y
158.2
Industry
11.9
vs History
49
vs Industry
22
Median 3Y
150.2
Median 5Y
56.2
Industry
17.6
vs History
44
vs Industry
2
Median 3Y
367.2
Median 5Y
25
Industry
1.6
vs History
85
vs Industry
31
Median 3Y
19.6
Median 5Y
42
Industry
1.2
vs History
85
vs Industry
32
Median 3Y
78.5
Median 5Y
159.5
Industry
3.8
vs History
63
vs Industry
23
Median 3Y
374.8
Median 5Y
381.4
Industry
10.3
vs History
44
vs Industry
22
Median 3Y
69.2
Median 5Y
50.6
Industry
12.9
vs History
53
vs Industry
20
Median 3Y
218.2
Median 5Y
155.2
Industry
12.1
vs History
53
vs Industry
24
Median 3Y
218.2
Median 5Y
173.1
Industry
15.3
vs History
82
vs Industry
1
Median 3Y
237.9
Median 5Y
509
Industry
1.2

Multiples Across Competitors

DQWS Competitors Multiples
Dswiss Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Dswiss Inc
OTC:DQWS
5.9m USD 2.4 82.9 47.3 61.8
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
27B USD 1.7 132.8 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36 14.3 25.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
US
Bellring Brands Inc
NYSE:BRBR
9.9B USD 4.9 40.1 25.1 27.4
P/E Multiple
Earnings Growth P/E to Growth
MY
D
Dswiss Inc
OTC:DQWS
Average P/E: 51.1
82.9
N/A N/A
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132.8
245%
0.5
JP
Kao Corp
TSE:4452
36
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
US
Bellring Brands Inc
NYSE:BRBR
40.1
56%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
Dswiss Inc
OTC:DQWS
Average EV/EBITDA: 39.9
47.3
N/A N/A
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.3
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
US
Bellring Brands Inc
NYSE:BRBR
25.1
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
Dswiss Inc
OTC:DQWS
Average EV/EBIT: 48
61.8
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.7
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
25.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.8
44%
0.9
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3
US
Bellring Brands Inc
NYSE:BRBR
27.4
48%
0.6

See Also

Discover More
Back to Top