Watchlist Manager

Watchlist

Price: 20.52 USD 0.98%

Market Cap: 31B USD

Have any thoughts about
Dnb ASA?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		24 556	31 726	32 486	33 381	34 243	34 996	35 358	35 484	35 300	34 799	34 110	33 917	34 405	34 932	35 422	35 908	35 928	36 073	36 822	37 105	37 634	38 467	39 202	40 309	40 178	39 491	38 623	37 457	37 416	37 884	38 690	39 906	42 022	44 509	48 293	52 448	56 155	59 620	61 547	62 473	63 057
Interest Income		46 811	61 329	61 445	61 074	60 074	59 131	57 532	56 002	54 457	53 084	52 424	52 351	53 180	53 856	53 864	55 111	56 175	57 730	57 660	62 480	64 315	66 380	65 349	63 772	61 181	55 763	55 295	49 442	46 700	46 379	46 887	48 666	53 520	63 317	79 992	100 843	123 181	145 045	160 646	174 832	185 530
Interest Expense		22 255	29 603	28 959	27 693	25 831	24 135	22 174	20 518	19 157	18 285	18 314	18 434	18 775	18 924	18 442	19 203	20 247	21 657	20 838	25 375	26 681	27 913	26 147	23 463	21 003	16 272	16 672	11 985	9 284	8 495	8 197	8 760	11 498	18 808	31 699	48 395	67 026	85 425	99 099	112 359	122 473
Non Interest Income		20 159	20 726	19 605	21 138	21 636	21 746	23 309	22 049	22 753	22 133	22 806	20 617	19 745	20 745	20 441	20 291	20 299	18 802	19 176	20 599	20 982	22 170	21 441	22 751	22 978	22 559	22 406	20 682	20 105	20 562	23 401	21 476	22 287	21 684	21 679	23 053	23 132	24 405	24 145	23 007	23 749
Revenue		44 715 N/A	52 452 +17%	52 091 -1%	54 519 +5%	55 879 +2%	56 742 +2%	58 667 +3%	57 533 -2%	58 053 +1%	56 932 -2%	56 916 0%	54 534 -4%	54 150 -1%	55 677 +3%	55 863 +0%	56 199 +1%	56 227 +0%	54 875 -2%	55 998 +2%	57 704 +3%	58 616 +2%	60 637 +3%	60 643 +0%	63 060 +4%	63 156 +0%	62 050 -2%	61 029 -2%	58 139 -5%	57 521 -1%	58 446 +2%	62 091 +6%	61 382 -1%	64 309 +5%	66 193 +3%	69 972 +6%	75 501 +8%	79 287 +5%	84 025 +6%	85 692 +2%	85 480 0%	86 806 +2%
Pre-Tax Income
Loan Loss Provision		(1 145)	(853)	(1 639)	(2 132)	(2 245)	(1 670)	(2 270)	(2 870)	(4 524)	(7 092)	(7 424)	(6 811)	(5 087)	(3 778)	(2 428)	(1 536)	(885)	(29)	139	(508)	(1 012)	(2 248)	(2 191)	(7 645)	(9 315)	(8 844)	(9 918)	(4 036)	(1 083)	(107)	868	1 347	723	671	272	(238)	(1 318)	(2 403)	(2 649)	(3 051)	(2 740)
Non Interest Expense		(23 761)	(23 813)	(23 350)	(23 867)	(24 479)	(24 850)	(24 526)	(24 716)	(24 612)	(24 237)	(26 105)	(25 177)	(25 468)	(26 221)	(26 577)	(26 663)	(26 529)	(26 181)	(27 158)	(26 283)	(26 618)	(26 927)	(27 217)	(28 106)	(27 942)	(27 998)	(27 264)	(27 692)	(28 037)	(28 076)	(30 292)	(27 835)	(28 196)	(28 823)	(29 665)	(30 908)	(31 578)	(32 055)	(32 603)	(32 839)	(33 235)
Pre-Tax Income		19 809 N/A	27 786 +40%	27 102 -2%	28 520 +5%	29 155 +2%	30 222 +4%	31 871 +5%	29 947 -6%	28 917 -3%	25 603 -11%	23 387 -9%	22 546 -4%	23 595 +5%	25 678 +9%	26 858 +5%	28 000 +4%	28 813 +3%	28 665 -1%	28 979 +1%	30 913 +7%	30 986 +0%	31 462 +2%	31 235 -1%	27 309 -13%	25 899 -5%	25 208 -3%	23 847 -5%	26 411 +11%	28 401 +8%	30 263 +7%	32 667 +8%	34 894 +7%	36 836 +6%	38 041 +3%	40 579 +7%	44 355 +9%	46 391 +5%	49 567 +7%	50 440 +2%	49 590 -2%	50 831 +3%
Net Income
Tax Provision		(6 073)	(6 404)	(6 463)	(6 795)	(6 897)	(7 208)	(7 048)	(6 454)	(5 942)	(4 933)	(4 140)	(3 972)	(4 350)	(4 897)	(5 054)	(5 104)	(5 062)	(4 814)	(4 493)	(4 445)	(4 460)	(4 555)	(5 465)	(5 114)	(4 832)	(4 694)	(4 229)	(4 895)	(5 459)	(6 007)	(7 462)	(8 034)	(8 562)	(8 917)	(7 411)	(8 296)	(8 766)	(9 506)	(10 811)	(10 232)	(10 112)
Income from Continuing Operations		13 736	21 382	20 639	21 725	22 258	23 014	24 823	23 493	22 975	20 670	19 247	18 574	19 245	20 781	21 804	22 896	23 751	23 851	24 486	26 468	26 526	26 907	25 770	22 195	21 067	20 514	19 618	21 516	22 942	24 256	25 205	26 860	28 274	29 124	33 168	36 059	37 625	40 061	39 629	39 358	40 719
Income to Minority Interest		0	0	0	(14)	(124)	(249)	(374)	(475)	(480)	(483)	(595)	(720)	(843)	(933)	(938)	(920)	(916)	(931)	(959)	(980)	(992)	(1 066)	(1 118)	(1 306)	(1 314)	(1 260)	(1 128)	(917)	(886)	(859)	(948)	(985)	(936)	(888)	(851)	(874)	(1 013)	(1 172)	(1 314)	(1 448)	(1 630)
Net Income (Common)		13 707 N/A	21 352 +56%	20 617 -3%	21 662 +5%	22 079 +2%	22 704 +3%	24 398 +7%	23 002 -6%	22 485 -2%	20 192 -10%	18 656 -8%	17 853 -4%	18 399 +3%	19 877 +8%	20 865 +5%	21 993 +5%	22 843 +4%	22 853 +0%	23 323 +2%	25 232 +8%	25 270 +0%	25 583 +1%	24 603 -4%	20 835 -15%	19 713 -5%	19 253 -2%	18 712 -3%	20 807 +11%	22 251 +7%	23 615 +6%	24 407 +3%	26 133 +7%	27 706 +6%	28 604 +3%	32 587 +14%	35 388 +9%	36 754 +4%	39 004 +6%	38 166 -2%	37 762 -1%	38 884 +3%
EPS (Diluted)		8.32 N/A	13.12 +58%	12.68 -3%	13.29 +5%	13.55 +2%	13.93 +3%	14.97 +7%	14.13 -6%	13.81 -2%	12.4 -10%	11.46 -8%	10.97 -4%	11.31 +3%	12.19 +8%	12.84 +5%	13.52 +5%	14.23 +5%	14.24 +0%	14.55 +2%	15.84 +9%	15.92 +1%	16.18 +2%	15.54 -4%	13.3 -14%	12.65 -5%	12.4 -2%	12.03 -3%	13.42 +12%	14.35 +7%	15.23 +6%	15.74 +3%	16.86 +7%	17.86 +6%	18.43 +3%	21.01 +14%	22.88 +9%	23.74 +4%	25.41 +7%	24.83 -2%	24.99 +1%	26.06 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 198,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.