HF Sinclair Corp
NYSE:DINO

Watchlist Manager
HF Sinclair Corp Logo
HF Sinclair Corp
NYSE:DINO
Watchlist
Price: 29.03 USD 4.5%
Market Cap: 5.5B USD

Intrinsic Value

The intrinsic value of one DINO stock under the Base Case scenario is 69.19 USD. Compared to the current market price of 29.03 USD, HF Sinclair Corp is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DINO Intrinsic Value
69.19 USD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HF Sinclair Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DINO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DINO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DINO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about HF Sinclair Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HF Sinclair Corp

Current Assets 5B
Cash & Short-Term Investments 800m
Receivables 1.3B
Other Current Assets 2.9B
Non-Current Assets 11.6B
PP&E 6.9B
Intangibles 3.9B
Other Non-Current Assets 777m
Efficiency

Free Cash Flow Analysis
HF Sinclair Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HF Sinclair Corp

Revenue
28.6B USD
Cost of Revenue
-24.5B USD
Gross Profit
4B USD
Operating Expenses
-3.8B USD
Operating Income
280m USD
Other Expenses
-105m USD
Net Income
175m USD
Fundamental Scores

DINO Profitability Score
Profitability Due Diligence

HF Sinclair Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
50/100
Profitability
Score

HF Sinclair Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DINO Solvency Score
Solvency Due Diligence

HF Sinclair Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

HF Sinclair Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DINO Price Targets Summary
HF Sinclair Corp

Wall Street analysts forecast DINO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DINO is 45.09 USD with a low forecast of 31.31 USD and a high forecast of 57.75 USD.

Lowest
Price Target
31.31 USD
8% Upside
Average
Price Target
45.09 USD
55% Upside
Highest
Price Target
57.75 USD
99% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DINO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DINO Insider Trading
Buy and sell transactions by insiders

DINO News

Other Videos
What is the Intrinsic Value of one DINO stock?

The intrinsic value of one DINO stock under the Base Case scenario is 69.19 USD.

Is DINO stock undervalued or overvalued?

Compared to the current market price of 29.03 USD, HF Sinclair Corp is Undervalued by 58%.

Back to Top