D

DiDi Global Inc
OTC:DIDIY

Watchlist Manager
DiDi Global Inc
OTC:DIDIY
Watchlist
Price: 4.6 USD -1.5% Market Closed
Market Cap: 22.3B USD
Have any thoughts about
DiDi Global Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one DIDIY stock under the Base Case scenario is 6.27 USD. Compared to the current market price of 4.6 USD, DiDi Global Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIDIY Relative Value
Base Case
6.27 USD
Undervaluation 27%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
25
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
Forward
0.8
More Details
162.5
P/E
P/E
Price to Earnings
162.5
vs History
4
vs Industry
Median 3Y
-2.5
Median 5Y
-2.7
Industry
15.2
Forward
231
More Details
21
P/OCF
P/OCF
Price to OCF
21
vs History
18
vs Industry
Median 3Y
-4.4
Median 5Y
-5
Industry
7.6
More Details
21
P/FCFE
P/FCFE
Price to FCFE
21
vs History
18
vs Industry
Median 3Y
-3
Median 5Y
-3.4
Industry
17.9
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
20
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
22
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.5
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
36
vs Industry
Median 3Y
3.1
Median 5Y
2.9
Industry
5.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-31.3
Median 5Y
-36.4
Industry
7.9
Forward
19.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-28.4
Industry
14
Forward
57.1
More Details
15.1
EV/OCF
EV/OCF
Enterprise Value to OCF
15.1
vs History
18
vs Industry
Median 3Y
-0.4
Median 5Y
-0.9
Industry
9.9
More Details
15.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.1
vs History
22
vs Industry
Median 3Y
-0.2
Median 5Y
-0.6
Industry
17.6
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
20
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

DIDIY Competitors Multiples
DiDi Global Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
US
Uber Technologies Inc
NYSE:UBER
129.8B USD 3.1 29.5 36.1 45.7
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.9B USD 6.6 31.2 19.7 23.8
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.9B USD 7.4 -207.2 629 -116.7
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.4 11.5 22
US
XPO Logistics Inc
NYSE:XPO
15.7B USD 1.9 42.3 15.7 26.3
US
U-Haul Holding Co
NYSE:UHAL
13.8B USD 2.4 28.7 11.5 24.7
US
Amerco
F:AUK
13.2B EUR 2.4 28.6 11.4 24.6
US
Saia Inc
NASDAQ:SAIA
12.7B USD 4 33.7 18.7 25.9
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25.5 11.3 19.4
CN
Full Truck Alliance Co Ltd
NYSE:YMM
11.8B USD 10.2 39 64.2 68.3
P/E Multiple
Earnings Growth P/E to Growth
CN
D
DiDi Global Inc
OTC:DIDIY
Average P/E: 45.2
162.5
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
29.5
290%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
31.2
21%
1.5
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -207.2 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
30.4
24%
1.2
US
XPO Logistics Inc
NYSE:XPO
42.3
248%
0.2
US
U-Haul Holding Co
NYSE:UHAL
28.7
N/A N/A
US
A
Amerco
F:AUK
28.6
N/A N/A
US
Saia Inc
NASDAQ:SAIA
33.7
48%
0.7
CA
TFI International Inc
TSX:TFII
25.5
65%
0.4
CN
Full Truck Alliance Co Ltd
NYSE:YMM
39
-62%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
D
DiDi Global Inc
OTC:DIDIY
Average EV/EBITDA: 82.9
Negative Multiple: -61.9 		N/A N/A
US
Uber Technologies Inc
NYSE:UBER
36.1
480%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.7
22%
0.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
629
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.5
19%
0.6
US
XPO Logistics Inc
NYSE:XPO
15.7
63%
0.3
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
A
Amerco
F:AUK
11.4
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
51%
0.4
CA
TFI International Inc
TSX:TFII
11.3
48%
0.2
CN
Full Truck Alliance Co Ltd
NYSE:YMM
64.2
-29%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
D
DiDi Global Inc
OTC:DIDIY
Average EV/EBIT: 31.2
Negative Multiple: -61.9 		N/A N/A
US
Uber Technologies Inc
NYSE:UBER
45.7
699%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.8
21%
1.2
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -116.7 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22
25%
0.9
US
XPO Logistics Inc
NYSE:XPO
26.3
94%
0.3
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
A
Amerco
F:AUK
24.6
N/A N/A
US
Saia Inc
NASDAQ:SAIA
25.9
51%
0.5
CA
TFI International Inc
TSX:TFII
19.4
51%
0.4
CN
Full Truck Alliance Co Ltd
NYSE:YMM
68.3
-23%
N/A

See Also

Summary
DIDIY intrinsic value, competitors valuation, and company profile.
DCF Valuation
DIDIY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DIDIY stock valuation using valuation multiples.
Wall Street Estimates
DIDIY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DIDIY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.