Macquarie Mexico Real Estate Management SA de CV
OTC:DBMBF

Watchlist Manager
Macquarie Mexico Real Estate Management SA de CV Logo
Macquarie Mexico Real Estate Management SA de CV
OTC:DBMBF
Watchlist
Price: 1.651 USD 1.79% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
Macquarie Mexico Real Estate Management SA de CV?
Write Note

Income Statement

Earnings Waterfall
Macquarie Mexico Real Estate Management SA de CV

Revenue
4.4B MXN
Cost of Revenue
-830.9m MXN
Gross Profit
3.5B MXN
Operating Expenses
-370.5m MXN
Operating Income
3.2B MXN
Other Expenses
7.2B MXN
Net Income
10.4B MXN

Income Statement
Macquarie Mexico Real Estate Management SA de CV

Rotate your device to view
Income Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 085
N/A
2 206
+6%
2 278
+3%
2 407
+6%
2 584
+7%
2 747
+6%
2 974
+8%
3 117
+5%
3 245
+4%
3 373
+4%
3 449
+2%
3 510
+2%
3 507
0%
3 500
0%
3 475
-1%
3 504
+1%
3 547
+1%
3 566
+1%
3 572
+0%
3 590
+1%
3 626
+1%
3 658
+1%
3 774
+3%
3 922
+4%
3 997
+2%
4 028
+1%
3 968
-2%
3 867
-3%
3 819
-1%
3 848
+1%
3 898
+1%
3 936
+1%
4 019
+2%
4 077
+1%
4 108
+1%
4 138
+1%
4 090
-1%
4 090
+0%
4 109
+0%
4 163
+1%
4 360
+5%
Gross Profit
Cost of Revenue
(290)
(332)
(361)
(367)
(396)
(410)
(441)
(471)
(477)
(483)
(475)
(483)
(480)
(511)
(500)
(485)
(513)
(500)
(511)
(528)
(519)
(532)
(536)
(562)
(594)
(619)
(637)
(633)
(627)
(610)
(609)
(619)
(627)
(654)
(680)
(720)
(746)
(779)
(807)
(815)
(831)
Gross Profit
1 796
N/A
1 874
+4%
1 917
+2%
2 040
+6%
2 188
+7%
2 337
+7%
2 533
+8%
2 647
+4%
2 768
+5%
2 891
+4%
2 975
+3%
3 027
+2%
3 027
+0%
2 990
-1%
2 975
0%
3 019
+1%
3 033
+0%
3 066
+1%
3 061
0%
3 062
+0%
3 107
+1%
3 126
+1%
3 238
+4%
3 360
+4%
3 403
+1%
3 409
+0%
3 331
-2%
3 234
-3%
3 192
-1%
3 238
+1%
3 289
+2%
3 317
+1%
3 392
+2%
3 424
+1%
3 428
+0%
3 418
0%
3 344
-2%
3 311
-1%
3 302
0%
3 348
+1%
3 529
+5%
Operating Income
Operating Expenses
(205)
(205)
(215)
(221)
(240)
(236)
(233)
(230)
(226)
(230)
(231)
(229)
(228)
(228)
(280)
(281)
(320)
(219)
(264)
(282)
(240)
(218)
(244)
(234)
(246)
(254)
(267)
(270)
(267)
(255)
(263)
(263)
(270)
(279)
(285)
(296)
(304)
(314)
(332)
(347)
(370)
Selling, General & Administrative
(205)
(205)
(215)
(221)
(240)
(236)
(233)
(230)
(227)
(230)
(231)
(229)
(229)
(228)
(227)
(231)
(226)
(219)
(219)
(238)
(240)
(218)
(244)
(234)
(246)
(254)
(267)
(270)
(274)
(267)
(275)
(275)
(274)
(279)
(285)
(296)
(304)
(314)
(332)
(347)
(370)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
(50)
(94)
0
(45)
(45)
0
0
0
0
0
0
0
0
8
12
12
12
4
0
0
0
0
0
0
0
0
Operating Income
1 590
N/A
1 669
+5%
1 702
+2%
1 819
+7%
1 948
+7%
2 101
+8%
2 301
+10%
2 417
+5%
2 542
+5%
2 660
+5%
2 744
+3%
2 798
+2%
2 799
+0%
2 761
-1%
2 696
-2%
2 738
+2%
2 713
-1%
2 848
+5%
2 797
-2%
2 780
-1%
2 867
+3%
2 907
+1%
2 994
+3%
3 127
+4%
3 157
+1%
3 154
0%
3 064
-3%
2 964
-3%
2 925
-1%
2 983
+2%
3 025
+1%
3 055
+1%
3 122
+2%
3 145
+1%
3 143
0%
3 122
-1%
3 040
-3%
2 997
-1%
2 970
-1%
3 001
+1%
3 159
+5%
Pre-Tax Income
Interest Income Expense
104
1 582
1 879
2 167
2 886
1 811
1 611
84
(863)
2 432
(2 030)
(1 431)
(1 520)
(809)
(138)
1 964
446
(803)
99
(1 965)
(698)
(2 264)
2 200
735
54
(1 545)
(4 838)
(3 252)
(1 851)
4 840
3 473
5 180
4 718
(240)
(1 225)
(1 605)
(366)
1 046
2 994
6 348
7 462
Non-Reccuring Items
(218)
(30)
(7)
(10)
(9)
(16)
(11)
(23)
(32)
(38)
(39)
(27)
(16)
(54)
0
0
0
(43)
0
0
0
(25)
0
0
0
(7)
0
0
0
(5)
(1)
(2)
(4)
(4)
(4)
(3)
(2)
(5)
(5)
(5)
(27)
Total Other Income
1
59
66
76
22
13
13
2 479
2 463
(91)
2 412
(60)
(66)
(53)
(51)
(49)
(40)
(48)
(47)
(100)
(83)
(76)
(74)
(16)
(16)
(15)
(18)
(18)
(17)
(16)
(16)
(55)
(53)
(62)
(61)
(22)
(20)
(17)
(18)
(16)
(20)
Pre-Tax Income
1 477
N/A
3 280
+122%
3 640
+11%
4 052
+11%
4 848
+20%
3 908
-19%
3 913
+0%
4 957
+27%
4 110
-17%
4 964
+21%
3 086
-38%
1 281
-58%
1 198
-6%
1 845
+54%
2 507
+36%
4 653
+86%
3 119
-33%
1 954
-37%
2 849
+46%
714
-75%
2 086
+192%
542
-74%
5 119
+845%
3 846
-25%
3 195
-17%
1 587
-50%
(1 793)
N/A
(305)
+83%
1 057
N/A
7 801
+638%
6 481
-17%
8 177
+26%
7 783
-5%
2 840
-64%
1 853
-35%
1 491
-20%
2 651
+78%
4 021
+52%
5 941
+48%
9 328
+57%
10 574
+13%
Net Income
Tax Provision
0
0
0
0
0
0
0
(0)
(1)
(3)
(3)
(3)
(3)
(5)
(4)
(4)
(4)
(13)
(14)
(14)
(14)
(6)
(5)
(5)
(5)
1
0
(0)
0
(5)
(5)
(4)
(4)
0
1
1
1
1
0
0
0
Income from Continuing Operations
1 477
3 280
3 640
4 052
4 848
3 908
3 913
4 957
4 108
4 961
3 083
1 278
1 195
1 840
2 503
4 649
3 115
1 940
2 835
700
2 072
536
5 114
3 841
3 190
1 587
(1 792)
(305)
1 057
7 796
6 476
8 173
7 779
2 840
1 854
1 492
2 652
4 022
5 942
9 329
10 575
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
16
10
17
27
(5)
5
(2)
0
8
12
(16)
(32)
(55)
(108)
(106)
(179)
Net Income (Common)
1 477
N/A
3 280
+122%
3 640
+11%
4 052
+11%
4 848
+20%
3 908
-19%
3 913
+0%
4 957
+27%
4 108
-17%
4 961
+21%
3 083
-38%
1 278
-59%
1 195
-6%
1 840
+54%
2 503
+36%
4 649
+86%
3 115
-33%
1 940
-38%
2 835
+46%
700
-75%
2 072
+196%
536
-74%
5 114
+854%
3 841
-25%
3 176
-17%
1 603
-50%
(1 782)
N/A
(288)
+84%
1 085
N/A
7 792
+618%
6 481
-17%
8 171
+26%
7 779
-5%
2 848
-63%
1 866
-34%
1 476
-21%
2 620
+78%
3 967
+51%
5 834
+47%
9 222
+58%
10 396
+13%
EPS (Diluted)
2.32
N/A
4.94
+113%
4.48
-9%
4.99
+11%
5.97
+20%
4.82
-19%
4.82
N/A
6.11
+27%
5.06
-17%
6.11
+21%
3.79
-38%
1.56
-59%
1.47
-6%
2.27
+54%
3.15
+39%
5.87
+86%
3.98
-32%
2.47
-38%
3.68
+49%
0.92
-75%
2.69
+192%
0.7
-74%
6.63
+847%
5.04
-24%
4.38
-13%
2.1
-52%
-2.33
N/A
-0.37
+84%
1.43
N/A
9.77
+583%
8.5
-13%
10.72
+26%
10.2
-5%
3.57
-65%
2.45
-31%
1.86
-24%
3.28
+76%
4.98
+52%
7.6
+53%
11.56
+52%
13.03
+13%

See Also

Discover More