Macquarie Mexico Real Estate Management SA de CV
OTC:DBMBF

Watchlist Manager
Macquarie Mexico Real Estate Management SA de CV Logo
Macquarie Mexico Real Estate Management SA de CV
OTC:DBMBF
Watchlist
Price: 1.5046 USD -8.87%
Market Cap: 1.2B USD
Have any thoughts about
Macquarie Mexico Real Estate Management SA de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Macquarie Mexico Real Estate Management SA de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 477
3 280
3 640
4 052
4 848
3 908
3 913
4 957
4 108
4 964
3 086
1 282
1 199
1 845
2 503
4 649
3 115
1 954
2 835
700
2 072
536
5 114
3 841
3 190
1 587
(1 792)
(305)
1 057
7 796
6 476
8 173
7 779
2 840
1 854
1 492
2 652
4 022
5 942
9 329
10 575
Depreciation & Amortization
9
12
12
12
12
12
0
0
0
20
0
0
0
29
0
0
0
34
44
57
70
48
52
55
57
62
71
75
78
4
76
40
22
4
(15)
4
3
3
3
3
10
Other Non-Cash Items
(18)
(1 580)
(1 883)
(2 125)
(2 855)
(1 723)
(1 514)
(2 408)
(1 431)
(2 062)
(140)
1 584
(886)
964
(2 036)
(2 823)
40
982
5
3
(53)
2 277
6
151
160
1 715
259
140
82
(4 642)
692
(215)
(209)
561
1 423
1 677
305
(809)
(2 709)
(6 013)
(7 125)
Cash Interest Paid
583
626
648
729
709
735
772
799
813
881
844
818
830
827
818
835
843
847
826
766
771
765
792
918
924
956
954
884
878
859
858
843
863
855
868
881
933
882
890
912
965
Change in Working Capital
(205)
332
496
(91)
(100)
(74)
(221)
229
432
324
477
62
2 443
(4)
2 235
1 067
(216)
(118)
19
2 010
764
191
(2 264)
(1 034)
(396)
240
5 057
3 640
2 273
(334)
(4 317)
(4 869)
(4 359)
(130)
49
(168)
57
(377)
(339)
(340)
(245)
Cash from Operating Activities
1 263
N/A
2 045
+62%
2 266
+11%
1 847
-18%
1 905
+3%
2 124
+11%
2 188
+3%
2 785
+27%
3 113
+12%
3 245
+4%
3 423
+6%
2 927
-14%
2 756
-6%
2 834
+3%
2 702
-5%
2 892
+7%
2 939
+2%
2 851
-3%
2 903
+2%
2 770
-5%
2 853
+3%
3 053
+7%
2 908
-5%
3 013
+4%
3 011
0%
3 604
+20%
3 594
0%
3 549
-1%
3 490
-2%
2 824
-19%
2 927
+4%
3 129
+7%
3 233
+3%
3 275
+1%
3 311
+1%
3 005
-9%
3 017
+0%
2 839
-6%
2 896
+2%
2 979
+3%
3 215
+8%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(526)
0
0
0
0
0
(314)
(314)
(458)
0
(230)
(230)
(215)
0
(381)
(381)
Other Items
(6 824)
(1 392)
(1 078)
(1 110)
(3 333)
(3 376)
(2 833)
(2 999)
(993)
(1 094)
(790)
(546)
(324)
203
177
66
1 088
663
339
438
(757)
(916)
(527)
(606)
(732)
(655)
(1 436)
(1 434)
(1 297)
(858)
(700)
(798)
(1 126)
(1 250)
(1 441)
(1 526)
(1 366)
(1 308)
(1 239)
(1 329)
(1 344)
Cash from Investing Activities
(6 824)
N/A
(1 392)
+80%
(1 078)
+23%
(1 110)
-3%
(3 333)
-200%
(3 376)
-1%
(2 833)
+16%
(2 999)
-6%
(993)
+67%
(1 094)
-10%
(790)
+28%
(546)
+31%
(324)
+41%
203
N/A
177
-13%
66
-63%
1 088
+1 555%
663
-39%
339
-49%
438
+29%
(757)
N/A
(916)
-21%
(527)
+42%
(606)
-15%
(732)
-21%
(1 180)
-61%
(1 436)
-22%
(1 434)
+0%
(1 297)
+10%
(858)
+34%
(700)
+18%
(1 112)
-59%
(1 441)
-30%
(1 709)
-19%
(1 899)
-11%
(1 756)
+8%
(1 596)
+9%
(1 523)
+5%
(1 454)
+5%
(1 710)
-18%
(1 725)
-1%
Financing Cash Flow
Net Issuance of Common Stock
5 745
4 730
4 706
4 701
(12)
(6)
18
23
0
0
0
0
(72)
(251)
(413)
(535)
(670)
(621)
(460)
(338)
(233)
(103)
(186)
(186)
(83)
(83)
259
251
251
(8)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
2 841
(408)
0
0
0
0
0
(1 331)
(1 738)
(1 433)
(1 837)
(524)
(145)
(929)
0
(506)
(1 250)
(770)
(771)
(917)
(151)
(154)
4 186
2 301
325
327
(4 013)
(1 786)
193
193
192
779
780
1 275
1 638
1 205
1 462
967
1 624
1 849
1 634
Cash Paid for Dividends
(1 142)
(1 146)
(1 149)
(1 156)
(1 177)
(1 235)
(1 320)
(1 383)
(1 432)
(1 444)
(1 428)
(1 375)
(1 322)
(1 267)
(1 207)
(1 212)
(1 214)
(1 229)
(1 248)
(1 266)
(1 301)
(984)
(1 016)
(1 399)
(1 420)
(1 420)
(1 795)
(1 447)
(1 447)
(1 447)
(1 446)
(1 465)
(1 485)
(1 485)
(2 192)
(2 211)
(2 230)
(2 230)
(2 115)
(2 134)
(2 153)
Other
(578)
(546)
(524)
(499)
(540)
(629)
(697)
(816)
(768)
(847)
(819)
(805)
(819)
(813)
(804)
(820)
(825)
(826)
(801)
(738)
(742)
(765)
(767)
(905)
(900)
(697)
(939)
(863)
(868)
(859)
(846)
(830)
(858)
(855)
(868)
(881)
(933)
(882)
(890)
(912)
(965)
Cash from Financing Activities
6 865
N/A
2 631
-62%
2 508
-5%
3 046
+21%
(1 729)
N/A
(1 870)
-8%
(1 999)
-7%
(3 508)
-75%
(3 910)
-11%
(3 724)
+5%
(4 084)
-10%
(2 705)
+34%
(2 357)
+13%
(3 260)
-38%
(2 948)
+10%
(3 073)
-4%
(3 958)
-29%
(3 446)
+13%
(3 279)
+5%
(3 258)
+1%
(2 427)
+26%
(2 005)
+17%
2 217
N/A
(189)
N/A
(2 078)
-1 002%
(1 873)
+10%
(6 488)
-246%
(3 844)
+41%
(1 871)
+51%
(2 121)
-13%
(2 108)
+1%
(1 516)
+28%
(1 563)
-3%
(1 065)
+32%
(1 421)
-33%
(1 887)
-33%
(1 701)
+10%
(2 144)
-26%
(1 381)
+36%
(1 197)
+13%
(1 484)
-24%
Change in Cash
Effect of Foreign Exchange Rates
(11)
(28)
(38)
(50)
(71)
(87)
(92)
(197)
(153)
(158)
(96)
44
30
28
5
(42)
5
20
3
30
(19)
22
(17)
128
247
(353)
(339)
(479)
(601)
(19)
8
(23)
(28)
9
37
82
86
67
41
(16)
(37)
Net Change in Cash
1 292
N/A
3 256
+152%
3 658
+12%
3 733
+2%
(3 227)
N/A
(3 209)
+1%
(2 736)
+15%
(3 920)
-43%
(1 943)
+50%
(1 731)
+11%
(1 547)
+11%
(279)
+82%
104
N/A
(195)
N/A
(64)
+67%
(157)
-146%
73
N/A
88
+20%
(33)
N/A
(21)
+37%
(350)
-1 556%
153
N/A
4 581
+2 890%
2 347
-49%
448
-81%
197
-56%
(4 669)
N/A
(2 208)
+53%
(279)
+87%
(173)
+38%
127
N/A
478
+275%
202
-58%
510
+153%
27
-95%
(556)
N/A
(194)
+65%
(761)
-293%
103
N/A
56
-46%
(31)
N/A
Free Cash Flow
Free Cash Flow
1 263
N/A
2 045
+62%
2 266
+11%
1 847
-18%
1 905
+3%
2 124
+11%
2 188
+3%
2 785
+27%
3 113
+12%
3 245
+4%
3 423
+6%
2 927
-14%
2 756
-6%
2 834
+3%
2 702
-5%
2 892
+7%
2 939
+2%
2 851
-3%
2 903
+2%
2 770
-5%
2 853
+3%
3 053
+7%
2 908
-5%
3 013
+4%
3 011
0%
3 078
+2%
3 594
+17%
3 549
-1%
3 490
-2%
2 824
-19%
2 927
+4%
2 815
-4%
2 919
+4%
2 817
-3%
3 311
+18%
2 775
-16%
2 787
+0%
2 624
-6%
2 896
+10%
2 598
-10%
2 834
+9%

See Also

Discover More