Crimson Wine Group Ltd
OTC:CWGL

Watchlist Manager
Crimson Wine Group Ltd Logo
Crimson Wine Group Ltd
OTC:CWGL
Watchlist
Price: 5.96 USD 1.53% Market Closed
Market Cap: 123.3m USD

Intrinsic Value

The intrinsic value of one CWGL stock under the Base Case scenario is 3.51 USD. Compared to the current market price of 5.96 USD, Crimson Wine Group Ltd is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWGL Intrinsic Value
3.51 USD
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Crimson Wine Group Ltd

CWGL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CWGL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Crimson Wine Group Ltd
OTC:CWGL
US
Beverages
Market Cap
123.4m USD
IPO
Feb 20, 2013
US
Beverages
Market Cap
123.4m USD
IPO
Feb 20, 2013
Price
$false
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CWGL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Crimson Wine Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crimson Wine Group Ltd

Current Assets 100.2m
Cash & Short-Term Investments 26.3m
Receivables 7m
Other Current Assets 66.9m
Non-Current Assets 121.4m
PP&E 115.4m
Intangibles 5.5m
Other Non-Current Assets 450k
Efficiency

Free Cash Flow Analysis
Crimson Wine Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Crimson Wine Group Ltd

Revenue
71.5m USD
Cost of Revenue
-37.2m USD
Gross Profit
34.3m USD
Operating Expenses
-33.5m USD
Operating Income
849k USD
Other Expenses
162k USD
Net Income
1m USD
Fundamental Scores

CWGL Profitability Score
Profitability Due Diligence

Crimson Wine Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
45/100
Profitability
Score

Crimson Wine Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CWGL Solvency Score
Solvency Due Diligence

Crimson Wine Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
71/100
Solvency
Score

Crimson Wine Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWGL Price Targets Summary
Crimson Wine Group Ltd

There are no price targets for CWGL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Crimson Wine Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CWGL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CWGL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CWGL stock?

The intrinsic value of one CWGL stock under the Base Case scenario is 3.51 USD.

Is CWGL stock undervalued or overvalued?

Compared to the current market price of 5.96 USD, Crimson Wine Group Ltd is Overvalued by 41%.

Back to Top