Crimson Wine Group Ltd
OTC:CWGL

Watchlist Manager
Crimson Wine Group Ltd Logo
Crimson Wine Group Ltd
OTC:CWGL
Watchlist
Price: 6.56 USD 1.71% Market Closed
Market Cap: 135.7m USD
Have any thoughts about
Crimson Wine Group Ltd?
Write Note

Relative Value

The Relative Value of one CWGL stock under the Base Case scenario is 5.2 USD. Compared to the current market price of 6.56 USD, Crimson Wine Group Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWGL Relative Value
Base Case
5.2 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
46
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
vs History
15
vs Industry
12
Median 3Y
46.8
Median 5Y
39.9
Industry
19.3
vs History
31
vs Industry
19
Median 3Y
20.9
Median 5Y
18.3
Industry
13.3
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
10.6
Industry
20.8
vs History
47
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1
vs History
53
vs Industry
54
Median 3Y
1.7
Median 5Y
1.8
Industry
1.9
vs History
63
vs Industry
66
Median 3Y
3.5
Median 5Y
4.7
Industry
5.1
vs History
66
vs Industry
36
Median 3Y
13.8
Median 5Y
16.1
Industry
12
vs History
6
vs Industry
5
Median 3Y
72.2
Median 5Y
54.1
Industry
15.4
vs History
33
vs Industry
21
Median 3Y
18.5
Median 5Y
17.6
Industry
14.4
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
11.2
Industry
19.3
vs History
46
vs Industry
77
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

CWGL Competitors Multiples
Crimson Wine Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crimson Wine Group Ltd
OTC:CWGL
135.9m USD 1.9 134.4 14.1 147.5
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.6 23.5 16.8 16.8
CN
Wuliangye Yibin Co Ltd
SZSE:000858
562.4B CNY 5.9 16 9.6 9.6
UK
Diageo PLC
LSE:DGE
53.2B GBP 2.6 13.8 11 11.9
US
Constellation Brands Inc
NYSE:STZ
43.5B USD 4.3 75.1 14 15.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
243.3B CNY 6.7 19.7 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
26.8B EUR 2.3 18.2 10.1 11.5
CN
Luzhou Laojiao Co Ltd
SZSE:000568
200.6B CNY 6.2 14.1 9.4 9.4
US
Brown-Forman Corp
NYSE:BF.B
19.6B USD 4.8 19.8 18.2 19.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
127.3B CNY 3.7 12.6 8 8

See Also

Discover More
Back to Top