Crimson Wine Group Ltd
OTC:CWGL

Watchlist Manager
Crimson Wine Group Ltd Logo
Crimson Wine Group Ltd
OTC:CWGL
Watchlist
Price: 5.65 USD 1.62% Market Closed
Market Cap: 116.4m USD

Relative Value

The Relative Value of one CWGL stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.65 USD, Crimson Wine Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWGL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
43
Median 3Y
1.8
Median 5Y
1.9
Industry
1.7
vs History
20
vs Industry
2
Median 3Y
46.8
Median 5Y
44.4
Industry
20.2
vs History
15
vs Industry
18
Median 3Y
23.2
Median 5Y
18.3
Industry
12.6
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
10.6
Industry
21
vs History
88
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
vs History
93
vs Industry
53
Median 3Y
1.6
Median 5Y
1.7
Industry
1.9
vs History
96
vs Industry
63
Median 3Y
3.4
Median 5Y
3.9
Industry
4.9
vs History
84
vs Industry
30
Median 3Y
13.1
Median 5Y
14.7
Industry
11.9
vs History
17
vs Industry
3
Median 3Y
86.1
Median 5Y
56.7
Industry
14.7
vs History
14
vs Industry
20
Median 3Y
21.6
Median 5Y
17.6
Industry
13.3
vs History
vs Industry
Median 3Y
-31.3
Median 5Y
10.4
Industry
20.2
vs History
87
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6

Multiples Across Competitors

CWGL Competitors Multiples
Crimson Wine Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crimson Wine Group Ltd
OTC:CWGL
116.6m USD 1.6 137.1 11.6 122.9
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.2 22.6 16 16
CN
Wuliangye Yibin Co Ltd
SZSE:000858
500.9B CNY 5.3 14.2 8.3 8.3
UK
Diageo PLC
LSE:DGE
45.9B GBP 2.3 12.8 10.1 10.9
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
257.6B CNY 7 20.8 15.2 15.2
US
Constellation Brands Inc
NYSE:STZ
33.5B USD 3.3 -411.5 11 12.4
FR
Pernod Ricard SA
PAR:RI
24.1B EUR 2.2 22 10.3 11.8
CN
Luzhou Laojiao Co Ltd
SZSE:000568
184.5B CNY 5.7 12.9 8.6 8.6
US
Brown-Forman Corp
NYSE:BF.B
16B USD 4 16.2 14.6 15.7
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
109.1B CNY 3.6 13 8.2 8.2