Currency Exchange International Corp
OTC:CURN
Cash Flow Statement
Cash Flow Statement
Currency Exchange International Corp
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
(0)
|
(4)
|
(9)
|
(10)
|
(8)
|
(6)
|
(1)
|
2
|
4
|
9
|
12
|
12
|
13
|
12
|
10
|
9
|
8
|
8
|
2
|
2
|
4
|
4
|
10
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
1
|
2
|
1
|
1
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
0
|
1
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
(1)
|
2
|
2
|
2
|
4
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
5
|
4
|
3
|
3
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
2
|
(2)
|
(1)
|
(4)
|
0
|
(3)
|
(7)
|
(0)
|
(5)
|
3
|
6
|
0
|
(6)
|
(7)
|
5
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Change in Working Capital |
1
|
0
|
1
|
0
|
(2)
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
2
|
0
|
(3)
|
4
|
(2)
|
(0)
|
1
|
(9)
|
(0)
|
(4)
|
0
|
11
|
(3)
|
(1)
|
(4)
|
(10)
|
0
|
14
|
(2)
|
(6)
|
(2)
|
(22)
|
4
|
11
|
6
|
13
|
6
|
(0)
|
3
|
0
|
0
|
(2)
|
4
|
30
|
24
|
25
|
11
|
(22)
|
(8)
|
(2)
|
(15)
|
19
|
16
|
25
|
15
|
(16)
|
(18)
|
(22)
|
0
|
|
| Cash from Operating Activities |
2
N/A
|
1
-33%
|
3
+103%
|
2
-3%
|
0
-82%
|
2
+318%
|
2
+23%
|
1
-40%
|
1
-1%
|
0
-83%
|
5
+1 883%
|
4
-21%
|
1
-63%
|
9
+553%
|
2
-75%
|
4
+86%
|
6
+45%
|
(5)
N/A
|
4
N/A
|
0
-92%
|
6
+1 397%
|
16
+195%
|
2
-85%
|
4
+50%
|
1
-77%
|
(5)
N/A
|
6
N/A
|
21
+281%
|
4
-82%
|
1
-84%
|
5
+718%
|
(16)
N/A
|
10
N/A
|
15
+47%
|
11
-27%
|
18
+66%
|
6
-66%
|
(1)
N/A
|
(1)
-21%
|
(6)
-486%
|
(1)
+76%
|
(3)
-159%
|
8
N/A
|
38
+379%
|
33
-13%
|
40
+20%
|
26
-36%
|
(7)
N/A
|
8
N/A
|
12
+57%
|
(1)
N/A
|
32
N/A
|
30
-8%
|
38
+29%
|
27
-30%
|
(5)
N/A
|
(6)
-23%
|
(11)
-82%
|
15
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(6)
|
(3)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-47%
|
(0)
-64%
|
(0)
+8%
|
(0)
-6%
|
(0)
-6%
|
(0)
+8%
|
(0)
-18%
|
(0)
-10%
|
(0)
-9%
|
(1)
-25%
|
(1)
-7%
|
(3)
-361%
|
(3)
-3%
|
(3)
N/A
|
(3)
+1%
|
(1)
+75%
|
(1)
+3%
|
(1)
+11%
|
(1)
-3%
|
(1)
N/A
|
(1)
+9%
|
(1)
N/A
|
(1)
+3%
|
(1)
-2%
|
(1)
-51%
|
(1)
-10%
|
(1)
+3%
|
(1)
N/A
|
(1)
-23%
|
(1)
-12%
|
(2)
-31%
|
(2)
-23%
|
(2)
+19%
|
(5)
-191%
|
(5)
+7%
|
(4)
+7%
|
(7)
-62%
|
(3)
+51%
|
(3)
+2%
|
(3)
+3%
|
(0)
+89%
|
(1)
-111%
|
(1)
-4%
|
(1)
-10%
|
(1)
-17%
|
(1)
-26%
|
(1)
-6%
|
(1)
-6%
|
(1)
0%
|
(1)
+12%
|
(1)
-4%
|
(2)
-32%
|
(3)
-57%
|
(3)
-9%
|
(3)
-4%
|
(3)
+10%
|
(2)
+29%
|
(1)
+26%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
2
|
1
|
1
|
9
|
9
|
9
|
10
|
1
|
1
|
11
|
11
|
10
|
10
|
0
|
0
|
11
|
12
|
12
|
12
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Net Issuance of Debt |
1
|
1
|
2
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
2
|
1
|
0
|
1
|
(1)
|
0
|
0
|
(0)
|
0
|
6
|
3
|
2
|
3
|
(2)
|
(3)
|
(1)
|
9
|
9
|
0
|
8
|
(10)
|
(10)
|
0
|
2
|
18
|
14
|
1
|
(6)
|
(23)
|
(10)
|
(2)
|
1
|
26
|
18
|
(0)
|
12
|
(16)
|
(27)
|
7
|
(22)
|
(12)
|
(3)
|
(12)
|
(0)
|
(2)
|
(7)
|
(7)
|
|
| Other |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
3
+45%
|
3
+11%
|
1
-70%
|
8
+744%
|
7
-15%
|
6
-14%
|
8
+28%
|
0
-98%
|
1
+189%
|
11
+1 887%
|
9
-15%
|
12
+32%
|
11
-7%
|
0
-100%
|
1
+1 633%
|
9
+1 625%
|
11
+23%
|
12
+8%
|
11
-4%
|
1
-90%
|
6
+421%
|
3
-47%
|
2
-47%
|
4
+120%
|
(1)
N/A
|
(2)
-94%
|
(1)
+76%
|
9
N/A
|
9
+0%
|
2
-82%
|
10
+477%
|
(8)
N/A
|
(9)
-9%
|
1
N/A
|
2
+275%
|
18
+829%
|
14
-21%
|
1
-94%
|
(6)
N/A
|
(23)
-284%
|
(10)
+57%
|
(1)
+85%
|
1
N/A
|
26
+2 314%
|
18
-31%
|
0
-99%
|
12
+5 581%
|
(16)
N/A
|
(27)
-70%
|
7
N/A
|
(23)
N/A
|
(13)
+43%
|
(5)
+60%
|
(15)
-178%
|
(3)
+77%
|
(5)
-51%
|
(11)
-117%
|
(13)
-17%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
4
N/A
|
4
+6%
|
5
+38%
|
3
-42%
|
8
+170%
|
8
+1%
|
8
-6%
|
9
+9%
|
1
-87%
|
0
-73%
|
15
+4 757%
|
11
-21%
|
10
-12%
|
16
+62%
|
(2)
N/A
|
0
N/A
|
13
+3 674%
|
4
-69%
|
14
+243%
|
10
-31%
|
5
-44%
|
21
+286%
|
5
-78%
|
6
+20%
|
3
-50%
|
(6)
N/A
|
3
N/A
|
20
+651%
|
13
-35%
|
8
-36%
|
5
-38%
|
(9)
N/A
|
(1)
+94%
|
5
N/A
|
6
+43%
|
15
+139%
|
19
+24%
|
6
-67%
|
(4)
N/A
|
(14)
-299%
|
(26)
-85%
|
(13)
+51%
|
7
N/A
|
38
+433%
|
58
+51%
|
57
-2%
|
22
-61%
|
3
-87%
|
(10)
N/A
|
(17)
-65%
|
4
N/A
|
7
+76%
|
14
+94%
|
29
+104%
|
9
-68%
|
(13)
N/A
|
(14)
-8%
|
(24)
-70%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
1
-40%
|
2
+112%
|
2
-2%
|
0
-96%
|
1
+1 533%
|
2
+31%
|
1
-50%
|
1
-6%
|
(0)
N/A
|
4
N/A
|
3
-25%
|
(2)
N/A
|
6
N/A
|
(1)
N/A
|
1
N/A
|
5
+371%
|
(5)
N/A
|
4
N/A
|
(0)
N/A
|
5
N/A
|
16
+223%
|
2
-88%
|
3
+67%
|
0
-92%
|
(6)
N/A
|
5
N/A
|
20
+343%
|
3
-86%
|
(1)
N/A
|
4
N/A
|
(18)
N/A
|
8
N/A
|
13
+65%
|
9
-30%
|
17
+83%
|
5
-70%
|
(2)
N/A
|
(2)
+8%
|
(6)
-295%
|
(2)
+71%
|
(4)
-116%
|
8
N/A
|
38
+398%
|
33
-13%
|
39
+20%
|
25
-38%
|
(8)
N/A
|
7
N/A
|
11
+66%
|
(2)
N/A
|
31
N/A
|
28
-10%
|
36
+27%
|
24
-33%
|
(8)
N/A
|
(9)
-10%
|
(13)
-46%
|
14
N/A
|
|