Biostem Technologies Inc
OTC:BSEM

Watchlist Manager
Biostem Technologies Inc Logo
Biostem Technologies Inc
OTC:BSEM
Watchlist
Price: 13.922 USD 3.2% Market Closed
Market Cap: 227.5m USD
Have any thoughts about
Biostem Technologies Inc?
Write Note

Income Statement

Earnings Waterfall
Biostem Technologies Inc

Revenue
210.4m USD
Cost of Revenue
-10.9m USD
Gross Profit
199.5m USD
Operating Expenses
-179m USD
Operating Income
20.5m USD
Other Expenses
-6.2m USD
Net Income
14.3m USD

Income Statement
Biostem Technologies Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Mar-2013 Jun-2013 Sep-2013 Mar-2015 Jun-2015 Sep-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Mar-2020 Jun-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1
N/A
1
+21%
1
-2%
1
-5%
1
-4%
1
+21%
1
+3%
1
+1%
1
-9%
0
-71%
0
-66%
0
-85%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
+140%
1
+72%
1
-8%
1
+14%
1
-23%
0
-34%
0
-18%
0
-15%
1
+239%
1
+31%
1
+17%
2
+61%
3
+63%
4
+39%
6
+42%
7
+19%
7
-1%
4
-47%
3
-28%
5
+87%
17
+218%
58
+248%
131
+127%
210
+60%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(7)
(11)
Gross Profit
1
N/A
1
+16%
1
-7%
1
-8%
1
-5%
1
+25%
1
+1%
1
+3%
1
-9%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
0
+83%
0
-23%
0
+100%
0
-26%
0
-28%
0
-17%
0
-13%
0
+169%
0
+9%
1
+103%
1
+56%
2
+67%
3
+41%
5
+63%
6
+28%
6
+1%
3
-49%
2
-29%
5
+113%
15
+234%
55
+254%
125
+128%
200
+60%
Operating Income
Operating Expenses
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(2)
(1)
(3)
(3)
(4)
(6)
(5)
(5)
(5)
(4)
(1)
(1)
(2)
(2)
(3)
(4)
(6)
(7)
(8)
(8)
(10)
(10)
(23)
(54)
(113)
(179)
Selling, General & Administrative
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(1)
(3)
(3)
(4)
(6)
(5)
(5)
(5)
(4)
(1)
(1)
(2)
(2)
(3)
(4)
(6)
(7)
(8)
(8)
(10)
(10)
(22)
(54)
(112)
(178)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(1)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(0)
N/A
(0)
-95%
(0)
-26%
(1)
-12%
(1)
-15%
(1)
+16%
(0)
+9%
(0)
+38%
(0)
-23%
(0)
+27%
(0)
-22%
(0)
+52%
(0)
-69%
(1)
-274%
(1)
-38%
(2)
-16%
(1)
+46%
(3)
-207%
(3)
-17%
(4)
-23%
(6)
-44%
(5)
+11%
(5)
+2%
(5)
-1%
(4)
+16%
(0)
+94%
(1)
-219%
(1)
-10%
(1)
+42%
(1)
-111%
(1)
-28%
(2)
-24%
(1)
+31%
(2)
-85%
(5)
-106%
(8)
-60%
(5)
+29%
(7)
-34%
0
N/A
12
+2 448%
21
+75%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
0
0
2
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
(0)
0
(0)
(0)
0
0
0
Pre-Tax Income
(0)
N/A
(0)
-167%
(0)
-54%
(1)
-35%
(1)
-20%
(1)
+12%
(0)
+9%
(0)
+38%
(0)
-23%
(0)
+5%
(0)
+6%
(0)
+52%
(0)
-69%
(1)
-278%
(1)
-36%
(2)
-17%
(1)
+46%
(3)
-209%
(3)
-19%
(4)
-22%
(6)
-42%
(5)
+11%
(5)
+2%
(5)
-3%
(4)
+16%
(0)
+91%
(1)
-179%
(1)
+9%
(1)
+33%
(1)
-70%
(1)
-26%
(4)
-175%
(1)
+66%
(3)
-97%
(3)
-18%
(8)
-157%
(6)
+27%
(8)
-37%
0
N/A
11
+12 877%
20
+77%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(6)
Income from Continuing Operations
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(1)
(3)
(3)
(4)
(6)
(5)
(5)
(5)
(4)
(0)
(1)
(1)
(1)
(1)
(1)
(4)
(1)
(3)
(3)
(8)
(6)
(8)
(1)
8
14
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
(0)
N/A
(0)
-167%
(0)
-54%
(1)
-35%
(1)
-20%
(1)
+12%
(0)
+9%
(0)
+38%
(0)
-23%
(0)
+5%
(0)
+6%
(0)
+52%
(0)
-69%
(1)
-278%
(1)
-36%
(2)
-17%
(1)
+46%
(3)
-209%
(3)
-19%
(4)
-22%
(6)
-42%
(5)
+11%
(5)
+2%
(5)
-3%
(4)
+16%
(0)
+90%
(1)
-164%
(1)
+5%
(1)
+38%
(1)
-69%
(1)
-25%
(4)
-185%
(1)
+64%
(3)
-86%
(3)
-13%
(8)
-163%
(6)
+26%
(8)
-37%
(1)
+86%
8
N/A
14
+82%
EPS (Diluted)
-9
N/A
-12
-33%
-18.5
-54%
-25
-35%
-30
-20%
-26.5
+12%
-24
+9%
-15
+38%
-12.33
+18%
-11.66
+5%
-11
+6%
-5.33
+52%
-0.18
+97%
-0.48
-167%
-0.68
-42%
-1.38
-103%
-0.16
+88%
-0.85
-431%
-0.96
-13%
-1.24
-29%
-0.88
+29%
-0.91
-3%
-1.15
-26%
-0.68
+41%
-0.55
+19%
-0.05
+91%
-0.13
-160%
-0.12
+8%
-0.07
+42%
-0.12
-71%
-0.15
-25%
-0.41
-173%
-0.1
+76%
-0.23
-130%
-0.22
+4%
-0.58
-164%
-0.44
+24%
-0.57
-30%
-0.05
+91%
0.36
N/A
0.67
+86%

See Also

Discover More