Blue Line Protection Group Inc
OTC:BLPG

Watchlist Manager
Blue Line Protection Group Inc Logo
Blue Line Protection Group Inc
OTC:BLPG
Watchlist
Price: 0.0601 USD 20.2% Market Closed
Market Cap: 495.8k USD
Have any thoughts about
Blue Line Protection Group Inc?
Write Note

Relative Value

BLPG doesn't have a meaningful market cap.

The Relative Value of one BLPG stock under the Base Case scenario is 0.4446 USD. Compared to the current market price of 0.0601 USD, Blue Line Protection Group Inc is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLPG Relative Value
Base Case
0.4446 USD
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
vs History
12
vs Industry
59
Median 3Y
1.3
Median 5Y
0.4
Industry
16.2
vs History
76
vs Industry
68
Median 3Y
1.8
Median 5Y
2.6
Industry
9.5
vs History
50
vs Industry
47
Median 3Y
3.1
Median 5Y
4.8
Industry
15.9
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.8
Industry
1.5
vs History
96
vs Industry
77
Median 3Y
0.6
Median 5Y
0.8
Industry
1.4
vs History
96
vs Industry
84
Median 3Y
0.9
Median 5Y
1.2
Industry
4.2
vs History
82
vs Industry
65
Median 3Y
3.2
Median 5Y
4.1
Industry
8.6
vs History
71
vs Industry
61
Median 3Y
3.1
Median 5Y
4.3
Industry
11.9
vs History
76
vs Industry
63
Median 3Y
3.7
Median 5Y
5.1
Industry
10.2
vs History
79
vs Industry
51
Median 3Y
3.7
Median 5Y
5.2
Industry
13.9
vs History
76
vs Industry
15
Median 3Y
3.2
Median 5Y
6.9
Industry
1.1

Multiples Across Competitors

BLPG Competitors Multiples
Blue Line Protection Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blue Line Protection Group Inc
OTC:BLPG
495.8k USD 0.1 4 1.2 1.7
JP
Secom Co Ltd
TSE:9735
2.4T JPY 2.1 23.6 9 13.9
SE
Securitas AB
STO:SECU B
77B SEK 0.5 16.3 7.5 10.5
US
Geo Group Inc
NYSE:GEO
4.3B USD 1.4 79 11.1 14.6
US
Brinks Co
NYSE:BCO
4B USD 0.8 33.8 8.3 13
JP
Sohgo Security Services Co Ltd
TSE:2331
521.5B JPY 1 20.4 6.6 10.7
US
CoreCivic Inc
NYSE:CXW
2.5B USD 1.3 33.3 10.2 16.7
SE
Loomis AB
STO:LOOMIS
23.1B SEK 0.8 14.9 4.1 8
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
TW
Taiwan Secom Co Ltd
TWSE:9917
55B TWD 3.1 19.5 12.8 21
KR
S1 Corp
KRX:012750
2T KRW 0.7 10.3 3.3 6
P/E Multiple
Earnings Growth PEG
US
Blue Line Protection Group Inc
OTC:BLPG
Average P/E: 25.5
4
N/A N/A
JP
Secom Co Ltd
TSE:9735
23.6
7%
3.4
SE
Securitas AB
STO:SECU B
16.3
80%
0.2
US
Geo Group Inc
NYSE:GEO
79
22%
3.6
US
Brinks Co
NYSE:BCO
33.8
70%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
20.4
8%
2.5
US
CoreCivic Inc
NYSE:CXW
33.3
18%
1.9
SE
Loomis AB
STO:LOOMIS
14.9
20%
0.7
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
TW
T
Taiwan Secom Co Ltd
TWSE:9917
19.5
N/A N/A
KR
S1 Corp
KRX:012750
10.3
3%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blue Line Protection Group Inc
OTC:BLPG
Average EV/EBITDA: 7.4
1.2
N/A N/A
JP
Secom Co Ltd
TSE:9735
9
4%
2.3
SE
Securitas AB
STO:SECU B
7.5
6%
1.2
US
Geo Group Inc
NYSE:GEO
11.1
2%
5.6
US
Brinks Co
NYSE:BCO
8.3
12%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
6%
1.1
US
CoreCivic Inc
NYSE:CXW
10.2
6%
1.7
SE
Loomis AB
STO:LOOMIS
4.1
8%
0.5
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
TW
T
Taiwan Secom Co Ltd
TWSE:9917
12.8
N/A N/A
KR
S1 Corp
KRX:012750
3.3
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blue Line Protection Group Inc
OTC:BLPG
Average EV/EBIT: 11.6
1.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
13.9
N/A N/A
SE
Securitas AB
STO:SECU B
10.5
9%
1.2
US
Geo Group Inc
NYSE:GEO
14.6
0%
N/A
US
Brinks Co
NYSE:BCO
13
19%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
10.7
N/A N/A
US
CoreCivic Inc
NYSE:CXW
16.7
9%
1.9
SE
Loomis AB
STO:LOOMIS
8
12%
0.7
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
TW
T
Taiwan Secom Co Ltd
TWSE:9917
21
N/A N/A
KR
S1 Corp
KRX:012750
6
5%
1.2