Baidu Inc
OTC:BAIDF
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9.45
16
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Baidu Inc
Revenue
|
134B
CNY
|
Cost of Revenue
|
-65.5B
CNY
|
Gross Profit
|
68.4B
CNY
|
Operating Expenses
|
-45.7B
CNY
|
Operating Income
|
22.7B
CNY
|
Other Expenses
|
-2.3B
CNY
|
Net Income
|
20.5B
CNY
|
Income Statement
Baidu Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
44 525
N/A
|
49 052
+10%
|
52 280
+7%
|
56 870
+9%
|
61 733
+9%
|
66 382
+8%
|
69 478
+5%
|
71 166
+2%
|
71 036
0%
|
70 549
-1%
|
71 620
+2%
|
74 230
+4%
|
79 466
+7%
|
84 809
+7%
|
88 825
+5%
|
93 923
+6%
|
98 637
+5%
|
102 277
+4%
|
105 493
+3%
|
105 847
+0%
|
105 724
0%
|
107 413
+2%
|
105 835
-1%
|
105 543
0%
|
105 695
+0%
|
107 074
+1%
|
112 663
+5%
|
117 979
+5%
|
121 668
+3%
|
124 493
+2%
|
124 770
+0%
|
123 067
-1%
|
123 686
+1%
|
123 675
0%
|
126 408
+2%
|
130 817
+3%
|
132 724
+1%
|
134 598
+1%
|
134 967
+0%
|
134 842
0%
|
133 952
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(17 104)
|
(18 885)
|
(20 374)
|
(22 336)
|
(24 747)
|
(27 458)
|
(29 695)
|
(31 930)
|
(33 707)
|
(35 279)
|
(36 949)
|
(38 793)
|
(41 338)
|
(43 062)
|
(43 732)
|
(45 162)
|
(47 579)
|
(51 744)
|
(56 680)
|
(60 784)
|
(62 944)
|
(62 850)
|
(62 698)
|
(59 716)
|
(56 153)
|
(38 384)
|
(55 473)
|
(58 236)
|
(61 547)
|
(54 208)
|
(64 858)
|
(64 132)
|
(64 279)
|
(56 134)
|
(63 541)
|
(64 537)
|
(64 558)
|
(65 031)
|
(65 170)
|
(65 401)
|
(65 506)
|
|
Gross Profit |
27 421
N/A
|
30 167
+10%
|
31 906
+6%
|
34 534
+8%
|
36 986
+7%
|
38 924
+5%
|
39 783
+2%
|
39 236
-1%
|
37 329
-5%
|
35 270
-6%
|
34 671
-2%
|
35 437
+2%
|
38 128
+8%
|
41 747
+9%
|
45 093
+8%
|
48 761
+8%
|
51 058
+5%
|
50 533
-1%
|
48 813
-3%
|
45 063
-8%
|
42 780
-5%
|
44 563
+4%
|
43 137
-3%
|
45 827
+6%
|
49 542
+8%
|
68 690
+39%
|
57 190
-17%
|
59 743
+4%
|
60 121
+1%
|
70 285
+17%
|
59 912
-15%
|
58 935
-2%
|
59 407
+1%
|
67 541
+14%
|
62 867
-7%
|
66 280
+5%
|
68 166
+3%
|
69 567
+2%
|
69 797
+0%
|
69 441
-1%
|
68 446
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 830)
|
(17 364)
|
(19 321)
|
(22 037)
|
(25 897)
|
(27 252)
|
(28 056)
|
(28 113)
|
(25 930)
|
(25 221)
|
(24 827)
|
(24 249)
|
(25 028)
|
(26 056)
|
(26 840)
|
(29 296)
|
(31 865)
|
(35 003)
|
(33 287)
|
(35 619)
|
(40 516)
|
(38 256)
|
(37 132)
|
(36 411)
|
(36 325)
|
(53 195)
|
(39 624)
|
(42 358)
|
(46 584)
|
(59 761)
|
(49 582)
|
(48 668)
|
(46 131)
|
(51 629)
|
(44 577)
|
(46 180)
|
(47 109)
|
(47 711)
|
(47 437)
|
(46 347)
|
(45 701)
|
|
Selling, General & Administrative |
(8 721)
|
(10 382)
|
(11 330)
|
(13 071)
|
(16 073)
|
(17 076)
|
(18 065)
|
(18 370)
|
(16 264)
|
(15 071)
|
(13 942)
|
(12 681)
|
(12 831)
|
(13 128)
|
(13 453)
|
(15 024)
|
(16 919)
|
(19 231)
|
(22 143)
|
(22 881)
|
(21 897)
|
(19 910)
|
(17 708)
|
(16 882)
|
(16 925)
|
(18 063)
|
(19 456)
|
(20 746)
|
(23 366)
|
(24 723)
|
(24 134)
|
(23 211)
|
(21 084)
|
(20 514)
|
(21 447)
|
(22 961)
|
(23 546)
|
(23 519)
|
(23 305)
|
(22 707)
|
(22 796)
|
|
Research & Development |
(6 109)
|
(6 981)
|
(7 991)
|
(8 966)
|
(9 824)
|
(10 176)
|
(9 990)
|
(9 742)
|
(9 666)
|
(10 151)
|
(10 885)
|
(11 568)
|
(12 196)
|
(12 928)
|
(13 387)
|
(14 272)
|
(14 946)
|
(15 772)
|
(16 644)
|
(17 345)
|
(18 119)
|
(18 346)
|
(18 623)
|
(18 728)
|
(18 599)
|
(19 513)
|
(20 168)
|
(21 612)
|
(23 218)
|
(24 938)
|
(25 448)
|
(25 457)
|
(25 047)
|
(23 315)
|
(23 130)
|
(23 219)
|
(23 563)
|
(24 192)
|
(24 132)
|
(23 640)
|
(22 905)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15 619)
|
0
|
0
|
0
|
(10 100)
|
0
|
0
|
0
|
(7 800)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 500
|
4 607
|
(500)
|
0
|
(801)
|
(801)
|
(801)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
12 591
N/A
|
12 804
+2%
|
12 585
-2%
|
12 497
-1%
|
11 089
-11%
|
11 672
+5%
|
11 727
+0%
|
11 124
-5%
|
11 399
+2%
|
10 049
-12%
|
9 844
-2%
|
11 188
+14%
|
13 101
+17%
|
15 691
+20%
|
18 253
+16%
|
19 465
+7%
|
19 193
-1%
|
15 530
-19%
|
15 526
0%
|
9 444
-39%
|
2 264
-76%
|
6 307
+179%
|
6 005
-5%
|
9 416
+57%
|
13 217
+40%
|
15 495
+17%
|
17 566
+13%
|
17 385
-1%
|
13 537
-22%
|
10 524
-22%
|
10 330
-2%
|
10 267
-1%
|
13 276
+29%
|
15 912
+20%
|
18 290
+15%
|
20 100
+10%
|
21 057
+5%
|
21 856
+4%
|
22 360
+2%
|
23 094
+3%
|
22 745
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 185
|
1 420
|
1 394
|
1 483
|
1 518
|
1 507
|
1 288
|
787
|
527
|
667
|
670
|
890
|
927
|
994
|
1 090
|
1 472
|
2 500
|
2 367
|
1 329
|
1 871
|
926
|
1 813
|
3 380
|
1 150
|
676
|
11 070
|
(1 011)
|
631
|
1 491
|
4 398
|
1 208
|
603
|
(269)
|
3 838
|
570
|
2 642
|
3 734
|
1 755
|
2 121
|
1 422
|
757
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
893
|
6 000
|
5 500
|
0
|
0
|
0
|
(9 701)
|
0
|
0
|
0
|
(3 455)
|
0
|
0
|
0
|
(4 306)
|
0
|
0
|
0
|
(3 001)
|
0
|
0
|
0
|
(815)
|
0
|
0
|
0
|
|
Total Other Income |
280
|
261
|
274
|
349
|
530
|
24 728
|
24 935
|
25 221
|
26 292
|
3 793
|
3 517
|
3 732
|
6 690
|
4 598
|
6 432
|
5 127
|
3 668
|
3 928
|
3 766
|
4 621
|
(7 832)
|
1 241
|
(11 169)
|
(9 811)
|
9 041
|
(20)
|
34 581
|
30 143
|
(1 105)
|
162
|
(27 686)
|
(24 500)
|
(6 904)
|
(6 637)
|
(813)
|
(1 667)
|
3 916
|
2 402
|
(128)
|
(27)
|
1 408
|
|
Pre-Tax Income |
14 056
N/A
|
14 484
+3%
|
14 253
-2%
|
14 330
+1%
|
13 137
-8%
|
37 907
+189%
|
37 951
+0%
|
37 132
-2%
|
38 218
+3%
|
14 509
-62%
|
14 031
-3%
|
15 810
+13%
|
20 717
+31%
|
21 283
+3%
|
25 776
+21%
|
26 958
+5%
|
31 362
+16%
|
27 325
-13%
|
20 621
-25%
|
15 936
-23%
|
(4 642)
N/A
|
(340)
+93%
|
(1 784)
-425%
|
755
N/A
|
22 934
+2 938%
|
23 090
+1%
|
51 136
+121%
|
48 159
-6%
|
13 923
-71%
|
10 778
-23%
|
(16 148)
N/A
|
(13 630)
+16%
|
6 103
N/A
|
10 112
+66%
|
18 047
+78%
|
21 075
+17%
|
28 707
+36%
|
25 198
-12%
|
24 353
-3%
|
24 489
+1%
|
24 910
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 032)
|
(2 231)
|
(2 342)
|
(2 499)
|
(2 433)
|
(5 474)
|
(5 608)
|
(5 638)
|
(6 093)
|
(2 914)
|
(2 644)
|
(2 415)
|
(2 467)
|
(2 995)
|
(3 710)
|
(4 232)
|
(5 188)
|
(4 743)
|
(3 917)
|
(3 247)
|
(2 128)
|
(1 948)
|
(1 852)
|
(2 658)
|
(3 342)
|
(4 064)
|
(5 400)
|
(6 375)
|
(2 918)
|
(3 187)
|
(2 044)
|
128
|
(2 619)
|
(2 578)
|
(3 380)
|
(4 625)
|
(4 999)
|
(3 649)
|
(3 339)
|
(3 200)
|
(2 732)
|
|
Income from Continuing Operations |
12 024
|
12 253
|
11 911
|
11 830
|
10 704
|
32 432
|
32 343
|
31 494
|
32 126
|
11 596
|
11 387
|
13 395
|
18 250
|
18 288
|
22 066
|
22 726
|
26 174
|
22 582
|
16 704
|
12 689
|
(6 770)
|
(2 288)
|
(3 636)
|
(1 903)
|
19 592
|
19 026
|
45 736
|
41 784
|
11 005
|
7 591
|
(18 192)
|
(13 502)
|
3 484
|
7 534
|
14 667
|
16 450
|
23 708
|
21 549
|
21 014
|
21 289
|
22 178
|
|
Income to Minority Interest |
686
|
891
|
1 147
|
1 343
|
1 435
|
903
|
530
|
130
|
(240)
|
(521)
|
(523)
|
(529)
|
(538)
|
30
|
1 170
|
2 497
|
3 496
|
4 861
|
3 718
|
3 743
|
4 433
|
4 268
|
5 984
|
5 372
|
3 928
|
3 358
|
2 260
|
2 096
|
2 638
|
2 285
|
1 530
|
1 060
|
487
|
(566)
|
(989)
|
(1 199)
|
(1 630)
|
(1 951)
|
(1 793)
|
(1 790)
|
(1 728)
|
|
Net Income (Common) |
12 710
N/A
|
13 144
+3%
|
13 058
-1%
|
13 174
+1%
|
12 139
-8%
|
33 335
+175%
|
32 873
-1%
|
31 624
-4%
|
31 886
+1%
|
11 074
-65%
|
10 864
-2%
|
12 865
+18%
|
17 712
+38%
|
18 318
+3%
|
23 235
+27%
|
25 222
+9%
|
29 669
+18%
|
27 443
-8%
|
20 422
-26%
|
16 432
-20%
|
(2 337)
N/A
|
1 980
N/A
|
2 348
+19%
|
3 469
+48%
|
23 520
+578%
|
22 384
-5%
|
47 996
+114%
|
43 880
-9%
|
13 643
-69%
|
9 876
-28%
|
(16 662)
N/A
|
(12 442)
+25%
|
3 971
N/A
|
6 968
+75%
|
13 678
+96%
|
15 251
+12%
|
22 078
+45%
|
19 598
-11%
|
19 221
-2%
|
19 499
+1%
|
20 450
+5%
|
|
EPS (Diluted) |
4.52
N/A
|
4.67
+3%
|
4.64
-1%
|
4.68
+1%
|
4.34
-7%
|
11.89
+174%
|
11.84
0%
|
11.36
-4%
|
11.46
+1%
|
3.98
-65%
|
3.91
-2%
|
4.62
+18%
|
6.34
+37%
|
6.55
+3%
|
8.26
+26%
|
8.95
+8%
|
10.54
+18%
|
9.75
-7%
|
7.3
-25%
|
5.85
-20%
|
-0.85
N/A
|
0.7
N/A
|
0.83
+19%
|
1.25
+51%
|
8.56
+585%
|
8.12
-5%
|
17.28
+113%
|
15.77
-9%
|
4.93
-69%
|
3.51
-29%
|
-6.02
N/A
|
-4.42
+27%
|
1.42
N/A
|
2.48
+75%
|
4.82
+94%
|
5.37
+11%
|
7.77
+45%
|
6.91
-11%
|
6.82
-1%
|
6.95
+2%
|
7.33
+5%
|