
Agilyx AS
OTC:AGXXF

Intrinsic Value
The intrinsic value of one
AGXXF
stock under the Base Case scenario is
1.23
USD.
Compared to the current market price of 2.73 USD,
Agilyx AS
is
Overvalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Agilyx AS
Fundamental Analysis


Revenue & Expenses Breakdown
Agilyx AS
Balance Sheet Decomposition
Agilyx AS
Current Assets | 5.3m |
Cash & Short-Term Investments | 1.7m |
Receivables | 920.8k |
Other Current Assets | 2.7m |
Non-Current Assets | 113m |
Long-Term Investments | 109.1m |
PP&E | 1.1m |
Intangibles | 2.8m |
Other Non-Current Assets | 35.7k |
Free Cash Flow Analysis
Agilyx AS
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Agilyx AS
Revenue
|
6.3m
USD
|
Cost of Revenue
|
-6.1m
USD
|
Gross Profit
|
285.9k
USD
|
Operating Expenses
|
-22.4m
USD
|
Operating Income
|
-22.1m
USD
|
Other Expenses
|
108.1m
USD
|
Net Income
|
86m
USD
|
AGXXF Profitability Score
Profitability Due Diligence
Agilyx AS's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Agilyx AS's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
AGXXF Solvency Score
Solvency Due Diligence
Agilyx AS's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Agilyx AS's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AGXXF Price Targets Summary
Agilyx AS
According to Wall Street analysts, the average 1-year price target for
AGXXF
is 3.31 USD
with a low forecast of 2.95 USD and a high forecast of 3.61 USD.
Dividends
Current shareholder yield for AGXXF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AGXXF
stock under the Base Case scenario is
1.23
USD.
Compared to the current market price of 2.73 USD,
Agilyx AS
is
Overvalued by 55%.