Agilyx AS
OTC:AGXXF

Watchlist Manager
Agilyx AS Logo
Agilyx AS
OTC:AGXXF
Watchlist
Price: 2.73 USD Market Closed
Market Cap: 261.2m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AGXXF stock under the Base Case scenario is 1.23 USD. Compared to the current market price of 2.73 USD, Agilyx AS is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGXXF Relative Value
Base Case
1.23 USD
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

41.2
P/S
P/S
Price to Sales
41.2
vs History
31
vs Industry
4
Median 3Y
39.5
Median 5Y
14.5
Industry
1.1
Forward
17.4
More Details
3
P/E
P/E
Price to Earnings
3
vs History
19
vs Industry
Median 3Y
-9.1
Median 5Y
-12.8
Industry
16
Forward
-13.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-22.4
Industry
9.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-17.4
Industry
15.5
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
76
vs Industry
2
Median 3Y
2.7
Median 5Y
10.2
Industry
1.6
More Details
40.9
EV/S
EV/S
Enterprise Value to Sales
40.9
vs History
30
vs Industry
4
Median 3Y
38.5
Median 5Y
13.9
Industry
1.4
Forward
17.3
More Details
907.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
907.8
vs History
22
vs Industry
1
Median 3Y
419.5
Median 5Y
99.2
Industry
4.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-15.8
Industry
8.4
Forward
-25.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-15.5
Industry
11.9
Forward
-22.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-22.3
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-18
Industry
13.1
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
85
vs Industry
1
Median 3Y
19.9
Median 5Y
26.9
Industry
1.1
More Details

Multiples Across Competitors

AGXXF Competitors Multiples
Agilyx AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Agilyx AS
OTC:AGXXF
261.2m USD 41.2 3 -12.3 -11.7
US
Waste Management Inc
NYSE:WM
90.8B USD 4.1 33.1 17.6 27.2
US
Republic Services Inc
NYSE:RSG
73.6B USD 4.6 36 17.1 26.5
CA
Waste Connections Inc
TSX:WCN
70.5B CAD 5.5 79.7 19.9 33.5
US
Rollins Inc
NYSE:ROL
25.3B USD 7.5 54.3 33.3 39
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.7 29.2 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
27.1B CAD 3.4 -33.7 18 79.5
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.6 9.8 17.6
US
Clean Harbors Inc
NYSE:CLH
10.8B USD 1.8 26.8 11.9 19
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.7 30.4 14.1 15.9
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.5 518.7 22.8 74.1
P/E Multiple
Earnings Growth PEG
NO
Agilyx AS
OTC:AGXXF
Average P/E: 84
3
N/A N/A
US
Waste Management Inc
NYSE:WM
33.1
13%
2.5
US
Republic Services Inc
NYSE:RSG
36
9%
4
CA
Waste Connections Inc
TSX:WCN
79.7
44%
1.8
US
Rollins Inc
NYSE:ROL
54.3
13%
4.2
US
Veralto Corp
NYSE:VLTO
29.2
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.7 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.6
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
26.8
15%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
30.4
14%
2.2
US
Casella Waste Systems Inc
NASDAQ:CWST
518.7
98%
5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Agilyx AS
OTC:AGXXF
Average EV/EBITDA: 18.5
Negative Multiple: -12.3 		N/A N/A
US
Waste Management Inc
NYSE:WM
17.6
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.1
7%
2.4
CA
Waste Connections Inc
TSX:WCN
19.9
10%
2
US
Rollins Inc
NYSE:ROL
33.3
12%
2.8
US
Veralto Corp
NYSE:VLTO
20.1
7%
2.9
CA
GFL Environmental Inc
TSX:GFL
18
6%
3
UK
Rentokil Initial PLC
LSE:RTO
9.8
10%
1
US
Clean Harbors Inc
NYSE:CLH
11.9
11%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
14.1
7%
2
US
Casella Waste Systems Inc
NASDAQ:CWST
22.8
15%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Agilyx AS
OTC:AGXXF
Average EV/EBIT: 35.4
Negative Multiple: -11.7 		N/A N/A
US
Waste Management Inc
NYSE:WM
27.2
13%
2.1
US
Republic Services Inc
NYSE:RSG
26.5
7%
3.8
CA
Waste Connections Inc
TSX:WCN
33.5
13%
2.6
US
Rollins Inc
NYSE:ROL
39
13%
3
US
Veralto Corp
NYSE:VLTO
21.4
8%
2.7
CA
GFL Environmental Inc
TSX:GFL
79.5
36%
2.2
UK
Rentokil Initial PLC
LSE:RTO
17.6
21%
0.8
US
Clean Harbors Inc
NYSE:CLH
19
11%
1.7
US
Tetra Tech Inc
NASDAQ:TTEK
15.9
10%
1.6
US
Casella Waste Systems Inc
NASDAQ:CWST
74.1
24%
3.1

See Also

Summary
AGXXF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGXXF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGXXF stock valuation using valuation multiples.
Wall Street Estimates
AGXXF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGXXF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.