Adyen NV
OTC:ADYEY

Watchlist Manager
Adyen NV Logo
Adyen NV
OTC:ADYEY
Watchlist
Price: 13.54 USD -5.38% Market Closed
Market Cap: 42.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ADYEY stock under the Base Case scenario is 13.4 USD. Compared to the current market price of 13.54 USD, Adyen NV is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADYEY Relative Value
Base Case
13.4 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

17.6
P/S
P/S
Price to Sales
17.6
vs History
23
vs Industry
5
Median 3Y
8.8
Median 5Y
14
Industry
2.2
Forward
15.4
More Details
42.9
P/E
P/E
Price to Earnings
42.9
vs History
90
vs Industry
12
Median 3Y
65.3
Median 5Y
85.3
Industry
21.2
Forward
33.4
More Details
23.3
P/OCF
P/OCF
Price to OCF
23.3
vs History
63
vs Industry
21
Median 3Y
22.3
Median 5Y
27.6
Industry
15.9
More Details
25.7
P/FCFE
P/FCFE
Price to FCFE
25.7
vs History
60
vs Industry
21
Median 3Y
23.9
Median 5Y
29.8
Industry
19.9
More Details
9.4
P/B
P/B
Price to Book Value
9.4
vs History
93
vs Industry
10
Median 3Y
14.5
Median 5Y
21.1
Industry
2.7
More Details
13.2
EV/S
EV/S
Enterprise Value to Sales
13.2
vs History
47
vs Industry
6
Median 3Y
7.7
Median 5Y
12.9
Industry
2.2
Forward
11.6
More Details
15
EV/GP
EV/GP
Enterprise Value to Gross Profit
15
vs History
90
vs Industry
12
Median 3Y
23.1
Median 5Y
33.4
Industry
4.5
More Details
29.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.8
vs History
93
vs Industry
13
Median 3Y
46.1
Median 5Y
57.7
Industry
12
Forward
21.7
More Details
33.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.2
vs History
93
vs Industry
12
Median 3Y
50.5
Median 5Y
62.7
Industry
15.4
Forward
23.5
More Details
17.5
EV/OCF
EV/OCF
Enterprise Value to OCF
17.5
vs History
73
vs Industry
25
Median 3Y
18.6
Median 5Y
23.2
Industry
14.6
More Details
18.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.6
vs History
73
vs Industry
23
Median 3Y
19.5
Median 5Y
24.7
Industry
17.1
More Details
25.2
EV/IC
EV/IC
Enterprise Value to IC
25.2
vs History
82
vs Industry
2
Median 3Y
34.4
Median 5Y
39.4
Industry
2.3
More Details

Multiples Across Competitors

ADYEY Competitors Multiples
Adyen NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Adyen NV
OTC:ADYEY
39.7B USD 17.6 42.9 29.8 33.2
US
Visa Inc
NYSE:V
612.2B USD 16.6 31.1 24.2 25.2
US
Mastercard Inc
NYSE:MA
447.6B USD 15.9 34.8 26.6 28.1
US
Automatic Data Processing Inc
NASDAQ:ADP
116.4B USD 5.8 29.6 20.2 22.5
US
Fiserv Inc
NYSE:FI
112B USD 5.5 35.8 15.1 23
US
PayPal Holdings Inc
NASDAQ:PYPL
58B USD 1.8 14 8.4 9.9
US
Paychex Inc
NASDAQ:PAYX
51.6B USD 9.5 29.7 20.5 22
US
Fidelity National Information Services Inc
NYSE:FIS
37.1B USD 3.7 25.6 13.3 26.5
ES
Amadeus IT Group SA
MAD:AMS
29.4B EUR 4.8 23.4 13 18.4
US
Broadridge Financial Solutions Inc
NYSE:BR
26.4B USD 3.9 34.7 21 27.3
US
Global Payments Inc
NYSE:GPN
21.1B USD 2.1 13.4 8.1 14.6

See Also

Summary
ADYEY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADYEY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADYEY stock valuation using valuation multiples.
Wall Street Estimates
ADYEY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADYEY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 244,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.