Zalaris ASA
OSE:ZAL

Watchlist Manager
Zalaris ASA Logo
Zalaris ASA
OSE:ZAL
Watchlist
Price: 70 NOK Market Closed
Market Cap: 1.5B NOK
Have any thoughts about
Zalaris ASA?
Write Note

Intrinsic Value

The intrinsic value of one ZAL stock under the Base Case scenario is 114.6 NOK. Compared to the current market price of 70 NOK, Zalaris ASA is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZAL Intrinsic Value
114.6 NOK
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zalaris ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ZAL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ZAL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Professional Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Zalaris ASA

Provide an overview of the primary business activities
of Zalaris ASA.

What unique competitive advantages
does Zalaris ASA hold over its rivals?

What risks and challenges
does Zalaris ASA face in the near future?

Summarize the latest earnings call
of Zalaris ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zalaris ASA.

Provide P/S
for Zalaris ASA.

Provide P/E
for Zalaris ASA.

Provide P/OCF
for Zalaris ASA.

Provide P/FCFE
for Zalaris ASA.

Provide P/B
for Zalaris ASA.

Provide EV/S
for Zalaris ASA.

Provide EV/GP
for Zalaris ASA.

Provide EV/EBITDA
for Zalaris ASA.

Provide EV/EBIT
for Zalaris ASA.

Provide EV/OCF
for Zalaris ASA.

Provide EV/FCFF
for Zalaris ASA.

Provide EV/IC
for Zalaris ASA.

Show me price targets
for Zalaris ASA made by professional analysts.

What are the Revenue projections
for Zalaris ASA?

How accurate were the past Revenue estimates
for Zalaris ASA?

What are the Net Income projections
for Zalaris ASA?

How accurate were the past Net Income estimates
for Zalaris ASA?

What are the EPS projections
for Zalaris ASA?

How accurate were the past EPS estimates
for Zalaris ASA?

What are the EBIT projections
for Zalaris ASA?

How accurate were the past EBIT estimates
for Zalaris ASA?

Compare the revenue forecasts
for Zalaris ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zalaris ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zalaris ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zalaris ASA compared to its peers.

Compare the P/E ratios
of Zalaris ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Zalaris ASA with its peers.

Analyze the financial leverage
of Zalaris ASA compared to its main competitors.

Show all profitability ratios
for Zalaris ASA.

Provide ROE
for Zalaris ASA.

Provide ROA
for Zalaris ASA.

Provide ROIC
for Zalaris ASA.

Provide ROCE
for Zalaris ASA.

Provide Gross Margin
for Zalaris ASA.

Provide Operating Margin
for Zalaris ASA.

Provide Net Margin
for Zalaris ASA.

Provide FCF Margin
for Zalaris ASA.

Show all solvency ratios
for Zalaris ASA.

Provide D/E Ratio
for Zalaris ASA.

Provide D/A Ratio
for Zalaris ASA.

Provide Interest Coverage Ratio
for Zalaris ASA.

Provide Altman Z-Score Ratio
for Zalaris ASA.

Provide Quick Ratio
for Zalaris ASA.

Provide Current Ratio
for Zalaris ASA.

Provide Cash Ratio
for Zalaris ASA.

What is the historical Revenue growth
over the last 5 years for Zalaris ASA?

What is the historical Net Income growth
over the last 5 years for Zalaris ASA?

What is the current Free Cash Flow
of Zalaris ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zalaris ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zalaris ASA

Current Assets 740.4m
Cash & Short-Term Investments 157.5m
Receivables 352.6m
Other Current Assets 230.3m
Non-Current Assets 467.4m
PP&E 68m
Intangibles 336.8m
Other Non-Current Assets 62.5m
Current Liabilities 448.1m
Accounts Payable 32.8m
Other Current Liabilities 415.3m
Non-Current Liabilities 527.7m
Long-Term Debt 498.2m
Other Non-Current Liabilities 29.5m
Efficiency

Earnings Waterfall
Zalaris ASA

Revenue
1.2B NOK
Operating Expenses
-1.2B NOK
Operating Income
79.1m NOK
Other Expenses
-32.7m NOK
Net Income
46.5m NOK

Free Cash Flow Analysis
Zalaris ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ZAL Profitability Score
Profitability Due Diligence

Zalaris ASA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive ROE
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
48/100
Profitability
Score

Zalaris ASA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ZAL Solvency Score
Solvency Due Diligence

Zalaris ASA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
36/100
Solvency
Score

Zalaris ASA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZAL Price Targets Summary
Zalaris ASA

Wall Street analysts forecast ZAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZAL is 84.66 NOK with a low forecast of 83.83 NOK and a high forecast of 87.15 NOK.

Lowest
Price Target
83.83 NOK
20% Upside
Average
Price Target
84.66 NOK
21% Upside
Highest
Price Target
87.15 NOK
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ZAL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zalaris ASA Logo
Zalaris ASA

Country

Norway

Industry

Professional Services

Market Cap

1.5B NOK

Dividend Yield

0%

Description

Zalaris ASA engages in the provision of technology and human capital management and payroll services. The company is headquartered in Oslo, Oslo. The company went IPO on 2014-06-19. The company provides business process outsourcing (BPO) services within human resources (HR) and payroll processing. Its offering is divided in four areas: payroll and HR outsourcing, comprising employee data management, time and absence processing, payroll solutions, compensation administration, and a range of cloud-based services for payroll processing; talent management, including solutions for competency management, performance reviews, learning, succession planning and recruiting; solutions for reporting and analysis of HR performance; and consulting in the areas of training and competence, application maintenance and operational services. Additionally, it provides implementation methodology. Zalaris ASA also operates as SAP BPO and human capital management partner, as well as provides consulting for SuccessFactors. The company operates in Norway, Denmark, Sweden, Finland, Estonia, Latvia, Lithuania, Poland and the United Kingdom.

Contact

OSLO
Oslo
PO Box 1053 Hoff
+4740003300.0
zalaris.no

IPO

2014-06-19

Employees

773

Officers

Founder & CEO
Mr. Hans-Petter Mellerud
Chief Financial Officer
Mr. Gunnar Manum
Chief Technology Officer
Mr. Halvor Leirvåg
Executive Vice President of Group Commercial & Sales
Mr. Øyvind Reiten
Chief Human Resources Officer
Ms. Hilde Karlsmyr
Executive Vice President of Solution & Delivery - Global Managed Services
Mr. Richard E. Schiørn
Show More
Director & EVP of APAC
Mr. Balakrishnan Narayanan
Executive Vice President of Northern Europe
Mr. Sami Seikkula
Executive Vice President of Central Europe
Peter Martin
Executive Vice President of APAC
Mike Ellis
Show Less

See Also

Discover More
What is the Intrinsic Value of one ZAL stock?

The intrinsic value of one ZAL stock under the Base Case scenario is 114.6 NOK.

Is ZAL stock undervalued or overvalued?

Compared to the current market price of 70 NOK, Zalaris ASA is Undervalued by 39%.

Back to Top