
Yara International ASA
OSE:YAR

Intrinsic Value
The intrinsic value of one
YAR
stock under the Base Case scenario is
449.86
NOK.
Compared to the current market price of 311.6 NOK,
Yara International ASA
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yara International ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Yara International ASA
Balance Sheet Decomposition
Yara International ASA
Current Assets | 5.7B |
Cash & Short-Term Investments | 317m |
Receivables | 1.5B |
Other Current Assets | 3.9B |
Non-Current Assets | 9.3B |
Long-Term Investments | 138m |
PP&E | 7.3B |
Intangibles | 835m |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Yara International ASA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Yara International ASA
Revenue
|
13.9B
USD
|
Cost of Revenue
|
-10.1B
USD
|
Gross Profit
|
3.7B
USD
|
Operating Expenses
|
-2.8B
USD
|
Operating Income
|
905m
USD
|
Other Expenses
|
-891m
USD
|
Net Income
|
14m
USD
|
YAR Profitability Score
Profitability Due Diligence
Yara International ASA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Yara International ASA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
YAR Solvency Score
Solvency Due Diligence
Yara International ASA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Yara International ASA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YAR Price Targets Summary
Yara International ASA
According to Wall Street analysts, the average 1-year price target for
YAR
is 357.05 NOK
with a low forecast of 272.7 NOK and a high forecast of 446.25 NOK.
Dividends
Current shareholder yield for YAR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YAR
stock under the Base Case scenario is
449.86
NOK.
Compared to the current market price of 311.6 NOK,
Yara International ASA
is
Undervalued by 31%.