Yara International ASA
OSE:YAR

Watchlist Manager
Yara International ASA Logo
Yara International ASA
OSE:YAR
Watchlist
Price: 299.8 NOK 0.27% Market Closed
Market Cap: 76.4B NOK
Have any thoughts about
Yara International ASA?
Write Note

Income Statement

Earnings Waterfall
Yara International ASA

Revenue
14B USD
Cost of Revenue
-10.2B USD
Gross Profit
3.8B USD
Operating Expenses
-2.9B USD
Operating Income
943m USD
Other Expenses
-395m USD
Net Income
548m USD

Income Statement
Yara International ASA

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 705
N/A
15 073
+3%
15 075
+0%
14 765
-2%
14 218
-4%
11 588
-19%
12 756
+10%
12 124
-5%
11 689
-4%
9 690
-17%
11 152
+15%
10 950
-2%
11 091
+1%
11 358
+2%
11 500
+1%
11 941
+4%
12 438
+4%
12 928
+4%
13 081
+1%
13 282
+2%
13 255
0%
12 858
-3%
12 700
-1%
12 176
-4%
11 684
-4%
11 591
-1%
11 890
+3%
12 932
+9%
14 442
+12%
16 617
+15%
19 412
+17%
21 898
+13%
23 551
+8%
23 902
+1%
22 111
-7%
19 661
-11%
17 363
-12%
15 431
-11%
14 595
-5%
14 179
-3%
13 955
-2%
Gross Profit
Cost of Revenue
(11 089)
(11 190)
(11 084)
(10 825)
(10 363)
(8 482)
(9 292)
(8 822)
(8 533)
(7 082)
(8 267)
(8 204)
(8 360)
(8 547)
(8 670)
(9 089)
(9 520)
(9 952)
(10 026)
(10 025)
(9 834)
(9 334)
(9 137)
(8 598)
(8 115)
(8 020)
(8 208)
(9 012)
(10 286)
(12 135)
(14 145)
(15 895)
(17 320)
(17 353)
(16 454)
(15 237)
(13 515)
(12 095)
(11 261)
(10 575)
(10 155)
Gross Profit
3 616
N/A
3 884
+7%
3 990
+3%
3 940
-1%
3 855
-2%
3 105
-19%
3 464
+12%
3 302
-5%
3 157
-4%
2 609
-17%
2 885
+11%
2 746
-5%
2 731
-1%
2 811
+3%
2 830
+1%
2 852
+1%
2 918
+2%
2 976
+2%
3 055
+3%
3 257
+7%
3 421
+5%
3 524
+3%
3 563
+1%
3 578
+0%
3 569
0%
3 571
+0%
3 682
+3%
3 920
+6%
4 156
+6%
4 482
+8%
5 267
+18%
6 003
+14%
6 231
+4%
6 549
+5%
5 657
-14%
4 424
-22%
3 848
-13%
3 336
-13%
3 334
0%
3 604
+8%
3 800
+5%
Operating Income
Operating Expenses
(2 261)
(2 199)
(2 179)
(2 306)
(1 722)
(1 456)
(1 667)
(1 502)
(1 928)
(1 666)
(1 980)
(2 158)
(2 216)
(2 280)
(2 357)
(2 468)
(2 442)
(2 428)
(2 443)
(2 432)
(2 460)
(2 505)
(2 494)
(2 439)
(2 360)
(2 365)
(2 398)
(2 453)
(2 574)
(2 659)
(2 702)
(2 777)
(2 769)
(2 785)
(2 764)
(2 781)
(2 847)
(2 817)
(2 868)
(2 852)
(2 857)
Selling, General & Administrative
(1 015)
(1 391)
(1 042)
(1 037)
(1 025)
(1 098)
(1 001)
(991)
(1 000)
(1 080)
(1 029)
(1 035)
(1 083)
(1 363)
(1 143)
(1 198)
(1 193)
(1 505)
(1 212)
(1 194)
(1 179)
(1 415)
(1 172)
(1 145)
(1 148)
(1 520)
(1 186)
(1 236)
(1 254)
(1 708)
(1 293)
(1 303)
(1 296)
(1 792)
(1 290)
(1 304)
(1 351)
(1 699)
(1 450)
(1 463)
(1 467)
Depreciation & Amortization
(698)
(691)
(693)
(693)
(689)
(586)
(684)
(689)
(697)
(598)
(700)
(700)
(714)
(724)
(755)
(776)
(776)
(807)
(831)
(859)
(898)
(928)
(940)
(928)
(934)
(918)
(932)
(967)
(976)
(983)
(989)
(976)
(965)
(964)
(968)
(988)
(1 004)
(1 018)
(1 021)
(1 019)
(1 039)
Other Operating Expenses
(548)
(117)
(443)
(577)
(8)
227
17
179
(231)
12
(251)
(424)
(418)
(193)
(459)
(494)
(473)
(116)
(400)
(379)
(383)
(162)
(382)
(366)
(278)
73
(280)
(250)
(344)
32
(420)
(498)
(508)
(29)
(506)
(489)
(492)
(100)
(397)
(370)
(351)
Operating Income
1 355
N/A
1 684
+24%
1 812
+8%
1 634
-10%
2 133
+31%
1 649
-23%
1 797
+9%
1 800
+0%
1 229
-32%
942
-23%
905
-4%
587
-35%
515
-12%
531
+3%
473
-11%
384
-19%
476
+24%
548
+15%
612
+12%
825
+35%
961
+16%
1 019
+6%
1 069
+5%
1 139
+7%
1 209
+6%
1 206
0%
1 284
+6%
1 467
+14%
1 582
+8%
1 823
+15%
2 565
+41%
3 226
+26%
3 462
+7%
3 764
+9%
2 893
-23%
1 643
-43%
1 001
-39%
519
-48%
466
-10%
752
+61%
943
+25%
Pre-Tax Income
Interest Income Expense
(27)
(16)
(240)
(237)
(308)
(306)
(0)
(43)
87
(16)
13
(5)
32
136
87
(197)
(282)
(238)
(335)
(6)
(140)
(148)
(373)
(482)
(281)
(281)
(245)
65
(126)
(392)
50
(426)
(434)
(62)
(256)
(59)
42
(130)
(187)
(315)
(151)
Non-Reccuring Items
(6)
(50)
(166)
0
(193)
(158)
(167)
(197)
(174)
(56)
(68)
(56)
(51)
(61)
(64)
(66)
(96)
(150)
(150)
(140)
(114)
(43)
(52)
(53)
(50)
(45)
(39)
(72)
(432)
(665)
(671)
(637)
(274)
(31)
(23)
(198)
(194)
(210)
(206)
(28)
(12)
Total Other Income
(66)
(27)
(33)
(33)
(50)
(43)
(42)
(42)
(23)
(20)
(23)
(24)
(22)
(25)
(28)
(29)
(34)
(26)
(28)
(25)
(31)
(25)
(33)
(36)
(29)
(30)
(20)
(25)
(24)
(27)
(20)
(24)
(32)
(32)
(45)
(29)
(13)
12
19
11
2
Pre-Tax Income
1 256
N/A
1 591
+27%
1 372
-14%
1 365
-1%
1 582
+16%
1 142
-28%
1 588
+39%
1 519
-4%
1 118
-26%
851
-24%
827
-3%
501
-39%
474
-5%
581
+23%
468
-19%
92
-80%
64
-30%
134
+109%
99
-26%
654
+561%
676
+3%
803
+19%
611
-24%
568
-7%
849
+49%
850
+0%
980
+15%
1 435
+46%
1 000
-30%
739
-26%
1 924
+160%
2 139
+11%
2 722
+27%
3 639
+34%
2 569
-29%
1 357
-47%
836
-38%
191
-77%
92
-52%
420
+357%
782
+86%
Net Income
Tax Provision
(267)
(332)
(306)
(308)
(291)
(237)
(321)
(270)
(270)
(208)
(202)
(166)
(148)
(99)
(70)
10
39
6
18
(95)
(133)
(214)
(227)
(187)
(202)
(160)
(157)
(296)
(343)
(355)
(607)
(694)
(733)
(857)
(629)
(382)
(261)
(136)
(125)
(152)
(229)
Income from Continuing Operations
989
1 260
1 066
1 057
1 291
905
1 266
1 248
848
643
626
335
326
482
398
102
103
140
117
559
543
589
384
381
647
690
823
1 139
657
384
1 317
1 445
1 989
2 782
1 940
975
575
55
(33)
268
553
Income to Minority Interest
(33)
(51)
(47)
(44)
(63)
(38)
(27)
(13)
(1)
4
7
6
6
(5)
(7)
(4)
4
19
23
22
14
10
7
2
2
0
(3)
(3)
(3)
65
64
62
60
(5)
(3)
(1)
(1)
(6)
(3)
(4)
(4)
Net Income (Common)
957
N/A
1 209
+26%
1 019
-16%
1 013
-1%
1 228
+21%
867
-29%
1 240
+43%
1 235
0%
846
-31%
647
-24%
632
-2%
342
-46%
333
-3%
477
+43%
392
-18%
99
-75%
107
+8%
159
+49%
140
-12%
581
+315%
557
-4%
599
+8%
391
-35%
384
-2%
650
+69%
691
+6%
822
+19%
1 138
+38%
655
-42%
449
-31%
1 380
+207%
1 505
+9%
2 048
+36%
2 777
+36%
1 937
-30%
973
-50%
573
-41%
48
-92%
(38)
N/A
263
N/A
548
+108%
EPS (Diluted)
3.46
N/A
4.38
+27%
3.69
-16%
3.68
0%
4.46
+21%
3.15
-29%
4.51
+43%
4.5
0%
3.09
-31%
2.37
-23%
2.32
-2%
1.26
-46%
1.23
-2%
1.75
+42%
1.43
-18%
0.36
-75%
0.39
+8%
0.58
+49%
0.52
-10%
2.13
+310%
2.04
-4%
2.2
+8%
1.43
-35%
1.42
-1%
2.42
+70%
2.58
+7%
3.14
+22%
4.43
+41%
2.57
-42%
1.75
-32%
5.41
+209%
5.92
+9%
8.05
+36%
10.9
+35%
7.61
-30%
3.82
-50%
2.25
-41%
0.19
-92%
-0.15
N/A
1.03
N/A
2.15
+109%

See Also

Discover More