X

XXL ASA
OSE:XXL

Watchlist Manager
XXL ASA
OSE:XXL
Watchlist
Price: 10.49 NOK -8.54% Market Closed
Market Cap: 209.7m NOK
Have any thoughts about
XXL ASA?
Write Note

Relative Value

The Relative Value of one XXL stock under the Base Case scenario is 251.1 NOK. Compared to the current market price of 10.49 NOK, XXL ASA is Undervalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XXL Relative Value
Base Case
251.1 NOK
Undervaluation 96%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
1
Median 3Y
0.3
Median 5Y
0.7
Industry
0.6
Forward
0
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
16.8
Forward
-0.4
vs History
vs Industry
0
Median 3Y
5.5
Median 5Y
8.2
Industry
7.8
vs History
vs Industry
50
Median 3Y
-1.2
Median 5Y
-1.4
Industry
15.3
vs History
98
vs Industry
0
Median 3Y
0.9
Median 5Y
1.7
Industry
1.6
vs History
98
vs Industry
1
Median 3Y
0.5
Median 5Y
1
Industry
0.7
Forward
0.2
vs History
98
vs Industry
1
Median 3Y
1.5
Median 5Y
2.6
Industry
2.3
vs History
26
vs Industry
54
Median 3Y
7.8
Median 5Y
11.3
Industry
8.6
Forward
4.5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
13
Forward
-4.7
vs History
vs Industry
0
Median 3Y
11.1
Median 5Y
10.1
Industry
8.9
vs History
vs Industry
0
Median 3Y
9.7
Median 5Y
10.8
Industry
12.2
vs History
98
vs Industry
1
Median 3Y
0.6
Median 5Y
1
Industry
1.1

Multiples Across Competitors

XXL Competitors Multiples
XXL ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
XXL ASA
OSE:XXL
209.7m NOK 0 -0.1 24 -2.6
US
Tractor Supply Co
NASDAQ:TSCO
30.3B USD 2.1 27.1 16.7 21.6
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
153.5B CNY 2.4 25 17.6 17.6
US
Ulta Beauty Inc
NASDAQ:ULTA
18.1B USD 1.6 14.9 9.6 11.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.1B USD 1.2 14.1 8.5 11
CN
Pop Mart International Group Ltd
HKEX:9992
95.1B HKD 11 57.8 32.3 43.9
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
73.2B HKD 0.7 11.3 8 9.9
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
UK
JD Sports Fashion PLC
LSE:JD
6.1B GBP 0.6 18.9 3.4 5.6
JP
Sanrio Co Ltd
TSE:8136
1.1T JPY 10.2 48.2 31.4 33.3
US
Bath & Body Works Inc
NYSE:BBWI
7B USD 0.9 7.5 6.5 8

See Also

Discover More
Back to Top