X

XXL ASA
OSE:XXL

Watchlist Manager
XXL ASA
OSE:XXL
Watchlist
Price: 10.49 NOK -8.54% Market Closed
Market Cap: 209.7m NOK
Have any thoughts about
XXL ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
XXL ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
241
262
339
393
472
581
606
623
619
587
642
571
557
588
626
624
575
518
295
345
221
131
(384)
(690)
(394)
(400)
191
421
304
372
246
109
(43)
(86)
(531)
(642)
(973)
(1 223)
(1 566)
(1 489)
(1 384)
Depreciation & Amortization
67
70
74
78
81
87
91
96
103
112
127
136
146
152
159
169
177
185
189
317
445
576
692
698
705
726
753
764
773
779
810
822
843
786
703
695
676
718
754
760
758
Other Non-Cash Items
77
58
63
58
44
52
49
46
45
35
27
25
28
33
42
50
59
60
57
21
103
144
183
208
170
145
172
0
184
184
282
330
207
156
109
127
241
283
769
740
695
Cash Taxes Paid
33
33
48
58
69
69
73
54
90
92
182
239
240
238
113
99
104
110
113
111
108
102
75
29
0
(33)
0
0
0
0
16
34
53
54
38
20
1
0
0
0
0
Cash Interest Paid
76
55
53
49
28
42
42
32
39
21
19
21
20
28
40
39
45
46
36
38
39
60
69
82
85
73
92
92
115
115
111
37
28
40
139
162
177
180
179
166
145
Change in Working Capital
(50)
(149)
(151)
(95)
(301)
(342)
(394)
(498)
(433)
(496)
(765)
(816)
(890)
(664)
(337)
(165)
(241)
(246)
(81)
(361)
(25)
(62)
447
970
1 193
1 391
537
387
15
(345)
(433)
(633)
(557)
(117)
401
492
842
313
270
297
(159)
Cash from Operating Activities
335
N/A
241
-28%
325
+35%
434
+34%
296
-32%
378
+28%
352
-7%
267
-24%
334
+25%
238
-29%
31
-87%
(84)
N/A
(159)
-89%
109
N/A
490
+350%
678
+38%
570
-16%
517
-9%
460
-11%
322
-30%
744
+131%
789
+6%
938
+19%
1 186
+26%
1 674
+41%
1 862
+11%
1 653
-11%
1 738
+5%
1 276
-27%
990
-22%
905
-9%
628
-31%
450
-28%
739
+64%
682
-8%
672
-1%
786
+17%
91
-88%
198
+118%
279
+41%
(119)
N/A
Investing Cash Flow
Capital Expenditures
(148)
(165)
(147)
(141)
(157)
(151)
(162)
(189)
(238)
(230)
(239)
(254)
(241)
(260)
(304)
(298)
(302)
(316)
(243)
(217)
(186)
(155)
(167)
(187)
(172)
(172)
(181)
(182)
(223)
(255)
(261)
(255)
(228)
(189)
(132)
(121)
(84)
(110)
(129)
(117)
(127)
Other Items
0
(5)
5
(3)
(3)
4
1
9
(1)
(2)
0
0
0
0
0
0
0
0
0
0
10
0
(1)
0
21
21
22
0
0
0
0
0
0
0
(7)
(7)
(7)
(7)
0
0
0
Cash from Investing Activities
(148)
N/A
(170)
-15%
(142)
+17%
(144)
-1%
(160)
-11%
(147)
+8%
(161)
-10%
(180)
-12%
(239)
-33%
(232)
+3%
(239)
-3%
(254)
-6%
(231)
+9%
(251)
-9%
(304)
-21%
(298)
+2%
(302)
-1%
(316)
-5%
(243)
+23%
(217)
+11%
(176)
+19%
(155)
+12%
(168)
-8%
(188)
-12%
(161)
+14%
(151)
+6%
(159)
-5%
(160)
-1%
(223)
-39%
(255)
-14%
(261)
-2%
(255)
+2%
(228)
+11%
(189)
+17%
(139)
+26%
(128)
+8%
(91)
+29%
(117)
-29%
(129)
-10%
(117)
+9%
(127)
-9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
1 794
1 794
1 894
1 794
(8)
0
0
0
(9)
(9)
(20)
(20)
(11)
30
(9)
(59)
(109)
(150)
(100)
27
477
572
957
898
400
0
(157)
(175)
(77)
(79)
(2)
(2)
(8)
(6)
(6)
(6)
1 001
1 001
1 561
Net Issuance of Debt
(100)
(100)
(1 862)
(1 862)
(1 794)
(1 694)
0
69
300
314
549
627
794
502
341
0
(18)
206
86
440
(246)
(534)
(934)
(1 355)
(1 919)
(2 284)
(1 403)
(1 652)
(801)
(338)
(613)
49
272
114
173
(717)
(782)
(866)
(1 039)
(611)
(887)
Cash Paid for Dividends
0
0
0
0
0
(277)
(277)
(277)
(277)
(277)
(277)
(277)
(277)
(277)
(277)
(277)
(277)
(278)
(276)
(276)
(276)
2
0
0
0
0
0
0
0
(244)
(483)
(483)
0
(384)
(145)
(145)
(145)
0
0
0
0
Other
(88)
(67)
(63)
(59)
(38)
(52)
(41)
(31)
(66)
(20)
(20)
(22)
7
(28)
(40)
(39)
(44)
(47)
(36)
(37)
(40)
(59)
(69)
(83)
(85)
(74)
(91)
(91)
(113)
(114)
(111)
(37)
(28)
(41)
(184)
269
233
708
(247)
(710)
(683)
Cash from Financing Activities
(188)
N/A
(167)
+11%
(131)
+22%
(127)
+3%
62
N/A
(229)
N/A
(326)
-42%
(247)
+24%
(151)
+39%
9
N/A
243
+2 600%
319
+31%
504
+58%
177
-65%
13
-93%
(286)
N/A
(348)
-22%
(178)
+49%
(335)
-88%
(23)
+93%
(662)
-2 778%
(564)
+15%
(526)
+7%
(866)
-65%
(1 047)
-21%
(1 460)
-39%
(1 094)
+25%
(1 438)
-31%
(1 071)
+26%
(871)
+19%
(1 284)
-47%
(550)
+57%
(241)
+56%
(313)
-30%
(164)
+48%
(599)
-265%
(700)
-17%
(164)
+77%
(285)
-74%
(320)
-12%
(9)
+97%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(2)
1
1
1
0
0
0
0
(7)
(8)
(5)
(8)
(1)
0
(3)
(1)
(1)
(2)
(2)
(1)
(13)
(6)
25
30
9
(3)
(35)
(40)
(9)
(16)
(25)
(14)
(12)
23
66
54
58
47
12
17
Net Change in Cash
(3)
N/A
(98)
-3 025%
53
N/A
164
+209%
199
+21%
2
-99%
(135)
N/A
(160)
-19%
(56)
+65%
8
N/A
27
+238%
(24)
N/A
106
N/A
34
-68%
199
+485%
91
-54%
(81)
N/A
22
N/A
(120)
N/A
80
N/A
(95)
N/A
57
N/A
238
+318%
157
-34%
496
+216%
260
-48%
397
+53%
105
-74%
(58)
N/A
(145)
-150%
(656)
-352%
(202)
+69%
(33)
+84%
225
N/A
402
+79%
11
-97%
49
+345%
(132)
N/A
(169)
-28%
(146)
+14%
(238)
-63%
Free Cash Flow
Free Cash Flow
187
N/A
76
-59%
178
+135%
293
+65%
139
-53%
227
+63%
190
-16%
78
-59%
96
+23%
8
-92%
(208)
N/A
(338)
-63%
(400)
-18%
(151)
+62%
186
N/A
380
+104%
268
-29%
201
-25%
217
+8%
105
-52%
558
+431%
634
+14%
771
+22%
999
+30%
1 502
+50%
1 690
+13%
1 472
-13%
1 556
+6%
1 053
-32%
735
-30%
644
-12%
373
-42%
222
-40%
550
+148%
550
N/A
551
+0%
702
+27%
(19)
N/A
69
N/A
162
+135%
(246)
N/A

See Also

Discover More