X

Xplora Technologies AS
OSE:XPLRA

Watchlist Manager
Xplora Technologies AS
OSE:XPLRA
Watchlist
Price: 28.8 NOK 3.97% Market Closed
Market Cap: 1.3B NOK
Have any thoughts about
Xplora Technologies AS?
Write Note

Income Statement

Earnings Waterfall
Xplora Technologies AS

Revenue
1.2B NOK
Cost of Revenue
-612.2m NOK
Gross Profit
576.5m NOK
Operating Expenses
-615.6m NOK
Operating Income
-39.1m NOK
Other Expenses
-12m NOK
Net Income
-51.1m NOK

Income Statement
Xplora Technologies AS

Rotate your device to view
Income Statement
Currency: NOK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
200
N/A
187
-7%
256
+37%
364
+42%
431
+18%
451
+5%
469
+4%
499
+7%
502
+1%
524
+4%
604
+15%
656
+9%
689
+5%
1 189
+73%
Gross Profit
Cost of Revenue
(141)
(125)
(158)
(212)
(235)
(231)
(225)
(249)
(265)
(273)
(327)
(352)
(357)
(612)
Gross Profit
60
N/A
62
+4%
99
+59%
152
+54%
196
+29%
220
+12%
243
+10%
250
+3%
237
-5%
251
+6%
277
+10%
304
+10%
332
+9%
577
+73%
Operating Income
Operating Expenses
(73)
(78)
(114)
(177)
(211)
(237)
(259)
(284)
(137)
(340)
(354)
(358)
(355)
(616)
Selling, General & Administrative
(27)
(33)
(41)
(63)
(72)
(82)
(103)
(132)
(86)
(97)
(107)
(107)
(185)
(321)
Depreciation & Amortization
(2)
(1)
(11)
(21)
(34)
(46)
(47)
(50)
(49)
(51)
(53)
(54)
(57)
(99)
Other Operating Expenses
(43)
(43)
(61)
(93)
(104)
(109)
(109)
(102)
(2)
(191)
(195)
(197)
(113)
(196)
Operating Income
(13)
N/A
(16)
-19%
(15)
+2%
(25)
-64%
(15)
+42%
(16)
-14%
(16)
+5%
(34)
-119%
100
N/A
(88)
N/A
(77)
+13%
(54)
+29%
(23)
+58%
(39)
-71%
Pre-Tax Income
Interest Income Expense
(3)
(2)
(2)
(1)
(1)
1
0
(1)
(185)
(3)
(5)
(2)
(2)
(11)
Total Other Income
(8)
(7)
(6)
(7)
(1)
(1)
(0)
(0)
(0)
1
(3)
(8)
(4)
(9)
Pre-Tax Income
(25)
N/A
(26)
-4%
(23)
+8%
(33)
-40%
(17)
+49%
(17)
-3%
(16)
+7%
(36)
-129%
(85)
-135%
(89)
-4%
(83)
+7%
(63)
+23%
(30)
+53%
(59)
-100%
Net Income
Tax Provision
0
0
1
1
3
5
5
6
11
10
9
8
8
8
Income from Continuing Operations
(25)
(26)
(22)
(32)
(14)
(12)
(11)
(30)
(74)
(79)
(74)
(56)
(21)
(51)
Net Income (Common)
(25)
N/A
(26)
-4%
(22)
+12%
(32)
-41%
(14)
+57%
(12)
+11%
(11)
+10%
(30)
-180%
(74)
-147%
(79)
-6%
(74)
+6%
(56)
+25%
(21)
+62%
(51)
-139%
EPS (Diluted)
-0.77
N/A
-0.67
+13%
-0.59
+12%
-0.79
-34%
-0.34
+57%
-0.31
+9%
-0.27
+13%
-0.74
-174%
-1.79
-142%
-1.88
-5%
-1.77
+6%
-1.33
+25%
-0.51
+62%
-1.19
-133%

See Also

Discover More