Webstep ASA
OSE:WSTEP

Watchlist Manager
Webstep ASA Logo
Webstep ASA
OSE:WSTEP
Watchlist
Price: 22 NOK -0.45%
Market Cap: 619.5m NOK
Have any thoughts about
Webstep ASA?
Write Note

Income Statement

Earnings Waterfall
Webstep ASA

Revenue
1.1B NOK
Cost of Revenue
-88.9m NOK
Gross Profit
1.1B NOK
Operating Expenses
-1B NOK
Operating Income
46m NOK
Other Expenses
-20.6m NOK
Net Income
25.3m NOK

Income Statement
Webstep ASA

Rotate your device to view
Income Statement
Currency: NOK
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
575
N/A
581
+1%
597
+3%
610
+2%
641
+5%
654
+2%
663
+1%
673
+1%
660
-2%
659
0%
661
+0%
659
0%
669
+2%
678
+1%
690
+2%
701
+2%
724
+3%
745
+3%
775
+4%
814
+5%
833
+2%
861
+3%
888
+3%
933
+5%
967
+4%
984
+2%
1 000
+2%
952
-5%
1 162
+22%
1 140
-2%
Gross Profit
Cost of Revenue
(38)
(43)
(49)
(56)
(60)
(62)
(71)
(76)
(82)
(87)
(84)
(82)
(80)
(78)
(79)
(78)
(78)
(74)
(70)
(68)
(67)
(72)
(75)
(83)
(87)
(89)
(94)
(86)
(96)
(89)
Gross Profit
537
N/A
538
+0%
547
+2%
554
+1%
581
+5%
592
+2%
593
+0%
597
+1%
578
-3%
572
-1%
576
+1%
578
+0%
589
+2%
600
+2%
611
+2%
623
+2%
647
+4%
670
+4%
705
+5%
746
+6%
767
+3%
789
+3%
814
+3%
850
+4%
880
+4%
895
+2%
906
+1%
867
-4%
1 066
+23%
1 051
-1%
Operating Income
Operating Expenses
(470)
(474)
(498)
(505)
(521)
(529)
(517)
(524)
(513)
(514)
(527)
(536)
(544)
(553)
(561)
(568)
(595)
(612)
(639)
(674)
(701)
(728)
(757)
(794)
(820)
(838)
(863)
(852)
(1 028)
(1 005)
Selling, General & Administrative
(425)
(428)
(448)
(455)
(471)
(480)
(471)
(475)
(465)
(464)
(474)
(482)
(491)
(503)
(513)
(521)
(546)
(559)
(584)
(616)
(638)
(660)
(687)
(717)
(741)
(759)
(784)
(753)
(918)
(898)
Depreciation & Amortization
(8)
(8)
(8)
(7)
(5)
(4)
(3)
(4)
(6)
(8)
(11)
(13)
(14)
(15)
(14)
(14)
(14)
(14)
(15)
(17)
(18)
(19)
(20)
(22)
(23)
(23)
(22)
(47)
(51)
(50)
Other Operating Expenses
(37)
(38)
(42)
(42)
(44)
(45)
(43)
(45)
(42)
(42)
(42)
(41)
(39)
(36)
(34)
(33)
(35)
(39)
(40)
(42)
(45)
(48)
(51)
(55)
(57)
(56)
(57)
(52)
(60)
(57)
Operating Income
66
N/A
64
-4%
49
-23%
50
+2%
60
+20%
63
+6%
76
+20%
73
-4%
65
-11%
58
-10%
49
-15%
42
-14%
46
+9%
47
+3%
50
+7%
55
+10%
52
-6%
58
+13%
66
+13%
72
+9%
65
-9%
61
-6%
56
-8%
56
-1%
60
+7%
57
-5%
43
-24%
15
-66%
37
+155%
46
+23%
Pre-Tax Income
Interest Income Expense
(7)
(6)
(7)
(7)
(5)
(4)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(5)
(5)
(5)
(6)
(7)
(7)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(25)
0
0
0
Total Other Income
0
0
(1)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
(1)
0
(1)
0
(0)
0
0
0
(1)
0
0
0
Pre-Tax Income
59
N/A
58
-3%
40
-30%
43
+5%
54
+28%
59
+9%
74
+24%
70
-4%
62
-11%
55
-11%
47
-16%
39
-16%
43
+9%
44
+3%
47
+7%
52
+11%
49
-7%
55
+13%
62
+13%
68
+9%
61
-10%
57
-7%
50
-12%
51
+2%
55
+7%
52
-7%
13
-75%
9
-30%
31
+240%
39
+28%
Net Income
Tax Provision
(16)
(14)
(7)
(7)
(9)
(10)
(17)
(16)
(14)
(13)
(11)
(9)
(10)
(10)
(10)
(11)
(11)
(12)
(14)
(15)
(14)
(13)
(12)
(12)
(13)
(12)
(9)
(8)
(13)
(14)
Income from Continuing Operations
44
43
34
36
45
49
56
54
48
43
36
30
33
34
37
41
38
43
48
53
48
44
38
39
42
39
4
1
18
25
Net Income (Common)
44
N/A
43
-1%
34
-22%
36
+6%
45
+26%
49
+8%
56
+15%
54
-4%
48
-11%
43
-11%
36
-15%
30
-16%
33
+9%
34
+3%
37
+8%
41
+11%
38
-7%
43
+13%
48
+13%
53
+9%
48
-10%
44
-7%
38
-13%
39
+2%
42
+7%
39
-7%
4
-89%
1
-71%
18
+1 314%
25
+38%
EPS (Diluted)
2.11
N/A
2.1
0%
1.55
-26%
1.35
-13%
1.7
+26%
1.85
+9%
2.12
+15%
2.04
-4%
1.81
-11%
1.61
-11%
1.36
-16%
1.14
-16%
1.24
+9%
1.28
+3%
1.38
+8%
1.52
+10%
1.41
-7%
1.59
+13%
1.77
+11%
1.92
+8%
1.72
-10%
1.6
-7%
1.39
-13%
1.41
+1%
1.52
+8%
1.41
-7%
0.16
-89%
0.04
-75%
0.65
+1 525%
0.89
+37%

See Also

Discover More