Wallenius Wilhelmsen ASA
OSE:WAWI

Watchlist Manager
Wallenius Wilhelmsen ASA Logo
Wallenius Wilhelmsen ASA
OSE:WAWI
Watchlist
Price: 90.3 NOK 1.75% Market Closed
Market Cap: 38.2B NOK
Have any thoughts about
Wallenius Wilhelmsen ASA?
Write Note

Relative Value

The Relative Value of one WAWI stock under the Base Case scenario is 187.87 NOK. Compared to the current market price of 90.3 NOK, Wallenius Wilhelmsen ASA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAWI Relative Value
Base Case
187.87 NOK
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
58
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
41
vs Industry
60
Median 3Y
5
Median 5Y
4.9
Industry
7.6
Forward
3.1
vs History
42
vs Industry
67
Median 3Y
2.5
Median 5Y
2.3
Industry
4.8
vs History
49
vs Industry
38
Median 3Y
5.4
Median 5Y
5.6
Industry
11.8
vs History
1
vs Industry
34
Median 3Y
1.1
Median 5Y
0.9
Industry
0.8
vs History
71
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
Forward
0.8
vs History
vs Industry
68
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
77
vs Industry
67
Median 3Y
3.1
Median 5Y
4.4
Industry
6
Forward
2.2
vs History
77
vs Industry
59
Median 3Y
4.9
Median 5Y
9.8
Industry
8.7
Forward
3
vs History
88
vs Industry
62
Median 3Y
3.3
Median 5Y
5.1
Industry
5.9
vs History
84
vs Industry
51
Median 3Y
3.6
Median 5Y
6.3
Industry
9
vs History
23
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

WAWI Competitors Multiples
Wallenius Wilhelmsen ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Wallenius Wilhelmsen ASA
OSE:WAWI
38.2B NOK 0.6 4.2 2.4 3.6
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
231.1B CNY 1.1 5.8 2.6 2.6
DE
Hapag Lloyd AG
XETRA:HLAG
27B EUR 1.6 35.3 8.1 28.2
CH
Kuehne und Nagel International AG
SIX:KNIN
24B CHF 1 20.9 10.5 15.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
180.5B DKK 0.5 7 10 10
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
497B TWD 1.2 4.4 2.3 3
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 6 8 14.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 5.3 11.5 20.5
KR
HMM Co Ltd
KRX:011200
16.2T KRW 1.5 5.3 2 2.6
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 6.3 9.5 14
HK
Orient Overseas (International) Ltd
HKEX:316
67B HKD 1 8 2.5 2.5

See Also

Discover More
Back to Top