Wallenius Wilhelmsen ASA
OSE:WAWI

Watchlist Manager
Wallenius Wilhelmsen ASA Logo
Wallenius Wilhelmsen ASA
OSE:WAWI
Watchlist
Price: 109.3 NOK 3.41% Market Closed
Market Cap: 46.2B NOK
Have any thoughts about
Wallenius Wilhelmsen ASA?
Write Note

Relative Value

The Relative Value of one WAWI stock under the Base Case scenario is 188.03 NOK. Compared to the current market price of 109.3 NOK, Wallenius Wilhelmsen ASA is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAWI Relative Value
Base Case
188.03 NOK
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
58
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
Forward
0.8
vs History
58
vs Industry
60
Median 3Y
5
Median 5Y
4.9
Industry
8.2
Forward
3.7
vs History
49
vs Industry
67
Median 3Y
2.6
Median 5Y
2.3
Industry
5.3
vs History
61
vs Industry
38
Median 3Y
5.5
Median 5Y
5.6
Industry
13.3
vs History
12
vs Industry
34
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9
vs History
79
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
1
vs History
vs Industry
68
Median 3Y
0
Median 5Y
0
Industry
5
vs History
92
vs Industry
67
Median 3Y
3.1
Median 5Y
4.4
Industry
6.4
Forward
2.6
vs History
92
vs Industry
59
Median 3Y
4.9
Median 5Y
10.3
Industry
9.4
Forward
3.6
vs History
85
vs Industry
62
Median 3Y
3.3
Median 5Y
5.1
Industry
6.2
vs History
84
vs Industry
51
Median 3Y
3.7
Median 5Y
6.3
Industry
10.1
vs History
30
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

WAWI Competitors Multiples
Wallenius Wilhelmsen ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Wallenius Wilhelmsen ASA
OSE:WAWI
46.2B NOK 0.8 4.7 2.9 4.2
DE
Hapag Lloyd AG
XETRA:HLAG
29.6B EUR 1.8 38.7 9.1 31.5
CH
Kuehne und Nagel International AG
SIX:KNIN
25.4B CHF 1.1 22.4 11.3 17.1
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
185.5B DKK 0.5 7.3 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
187.6B CNY 1 7.8 3.1 3.1
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
483.9B TWD 1.4 6.7 4.2 6.9
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 8.3 8.1 14
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 6.9 13.2 24.6
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 10.1 10 14.7
HK
Orient Overseas (International) Ltd
HKEX:316
71.4B HKD 1.1 8.5 3 3
KR
HMM Co Ltd
KRX:011200
12.4T KRW 1.3 8.7 1.4 2.5

See Also

Discover More
Back to Top