Wallenius Wilhelmsen ASA
OSE:WAWI

Watchlist Manager
Wallenius Wilhelmsen ASA Logo
Wallenius Wilhelmsen ASA
OSE:WAWI
Watchlist
Price: 90.3 NOK 1.75% Market Closed
Market Cap: 38.2B NOK
Have any thoughts about
Wallenius Wilhelmsen ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Wallenius Wilhelmsen ASA

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(101)
(160)
16
69
(198)
(38)
20
337
574
522
440
31
88
148
118
163
102
78
108
86
86
112
(198)
(278)
(295)
(306)
(23)
72
134
199
381
491
678
829
842
1 047
1 128
1 035
1 059
1 066
1 005
Depreciation & Amortization
(5)
(2)
0
2
3
80
81
80
80
81
81
144
208
272
337
339
342
345
383
422
457
498
576
564
553
541
453
460
467
483
498
511
530
541
558
570
576
577
580
581
580
Other Non-Cash Items
31
(8)
(45)
(11)
224
114
97
(255)
(454)
(374)
(297)
148
185
151
158
113
121
167
231
271
308
246
331
284
248
229
89
83
86
148
144
164
175
164
184
166
166
192
208
196
165
Cash Taxes Paid
4
4
0
3
3
14
0
13
13
5
0
13
24
32
38
34
30
27
23
24
22
7
5
(1)
0
9
15
17
14
24
25
23
25
35
29
45
42
39
53
72
85
Cash Interest Paid
(9)
(11)
5
3
9
77
77
80
71
73
73
93
102
119
145
151
167
177
183
195
200
202
197
182
174
166
164
169
168
165
163
165
173
189
198
209
215
218
220
219
214
Change in Working Capital
72
190
31
(54)
(17)
38
(5)
74
27
(18)
(31)
(74)
(135)
(109)
(70)
(331)
(279)
(318)
(408)
(169)
(123)
(107)
(1)
158
124
151
78
(102)
(154)
(207)
(215)
(348)
(398)
(238)
(89)
(65)
(78)
(33)
(143)
(147)
79
Cash from Operating Activities
(3)
N/A
20
N/A
2
-90%
6
+200%
12
+100%
194
+1 517%
193
-1%
236
+22%
227
-4%
211
-7%
193
-9%
249
+29%
346
+39%
462
+34%
543
+18%
284
-48%
286
+1%
272
-5%
314
+15%
610
+94%
728
+19%
749
+3%
708
-5%
728
+3%
630
-13%
615
-2%
597
-3%
513
-14%
533
+4%
623
+17%
808
+30%
818
+1%
985
+20%
1 296
+32%
1 495
+15%
1 718
+15%
1 792
+4%
1 771
-1%
1 704
-4%
1 696
0%
1 829
+8%
Investing Cash Flow
Capital Expenditures
(2)
12
(60)
(120)
(121)
(154)
(99)
(155)
(150)
(149)
0
(55)
(68)
(83)
(133)
(141)
(149)
(171)
(130)
(130)
(123)
(145)
(154)
(115)
(169)
(135)
(127)
(139)
(95)
(141)
(148)
(147)
(138)
(112)
(123)
(124)
(132)
(163)
(158)
(159)
(200)
Other Items
121
114
28
9
(6)
17
(8)
(5)
1
54
136
794
905
793
705
59
(67)
(3)
(5)
(7)
14
12
4
5
7
5
6
4
(1)
1
17
38
44
50
44
36
46
59
75
83
87
Cash from Investing Activities
119
N/A
126
+6%
(32)
N/A
(111)
-247%
(127)
-14%
(137)
-8%
(107)
+22%
(160)
-50%
(149)
+7%
(95)
+36%
0
N/A
739
N/A
837
+13%
710
-15%
572
-19%
(82)
N/A
(216)
-163%
(174)
+19%
(135)
+22%
(137)
-1%
(109)
+20%
(133)
-22%
(150)
-13%
(110)
+27%
(162)
-47%
(130)
+20%
(121)
+7%
(135)
-12%
(96)
+29%
(140)
-46%
(131)
+6%
(109)
+17%
(94)
+14%
(62)
+34%
(79)
-27%
(88)
-11%
(86)
+2%
(104)
-21%
(83)
+20%
(76)
+8%
(113)
-49%
Financing Cash Flow
Net Issuance of Common Stock
9
16
6
0
(9)
0
0
(27)
(21)
0
(41)
(43)
(44)
0
(27)
(43)
(43)
0
(37)
(32)
(32)
0
(36)
(16)
(20)
(19)
(11)
(3)
2
7
6
2
0
(14)
(18)
(21)
(39)
(34)
(34)
(33)
(44)
Net Issuance of Debt
(39)
(110)
61
92
60
43
(38)
52
65
(10)
(27)
(245)
(362)
(302)
(396)
(226)
(118)
(186)
(49)
(248)
(392)
(415)
(376)
(340)
(160)
(41)
(148)
(174)
(277)
(261)
(353)
(237)
(147)
(445)
(420)
(541)
(656)
(501)
(521)
(551)
(666)
Cash Paid for Dividends
(64)
(69)
0
(60)
(60)
(41)
0
(30)
(30)
(17)
0
0
0
0
0
0
0
0
0
(25)
(25)
(51)
(51)
(26)
(26)
0
0
0
0
0
0
(38)
(38)
(63)
(63)
(244)
(244)
(362)
(362)
(430)
(430)
Other
10
10
(6)
(3)
(10)
(91)
(78)
(81)
(73)
(116)
(74)
(95)
(108)
(155)
(164)
(171)
(183)
(224)
(187)
(198)
(203)
(235)
(198)
(183)
(174)
(169)
(169)
(174)
(176)
(173)
(170)
(181)
(229)
(207)
(236)
(300)
(253)
(280)
(289)
(310)
(324)
Cash from Financing Activities
93
N/A
24
-74%
61
+154%
93
+52%
45
-52%
(89)
N/A
(175)
-97%
(86)
+51%
(59)
+31%
(143)
-142%
(159)
-11%
(383)
-141%
(514)
-34%
(457)
+11%
(587)
-28%
(440)
+25%
(344)
+22%
(410)
-19%
(273)
+33%
(503)
-84%
(652)
-30%
(701)
-8%
(661)
+6%
(565)
+15%
(380)
+33%
(229)
+40%
(328)
-43%
(351)
-7%
(451)
-28%
(427)
+5%
(517)
-21%
(454)
+12%
(414)
+9%
(729)
-76%
(737)
-1%
(1 106)
-50%
(1 192)
-8%
(1 177)
+1%
(1 206)
-2%
(1 324)
-10%
(1 464)
-11%
Change in Cash
Net Change in Cash
209
N/A
170
-19%
31
-82%
(12)
N/A
(70)
-483%
(32)
+54%
(89)
-178%
(10)
+89%
19
N/A
(27)
N/A
34
N/A
605
+1 679%
669
+11%
715
+7%
528
-26%
(238)
N/A
(274)
-15%
(312)
-14%
(94)
+70%
(30)
+68%
(33)
-10%
(85)
-158%
(103)
-21%
53
N/A
88
+66%
256
+191%
148
-42%
27
-82%
(14)
N/A
56
N/A
160
+186%
255
+59%
477
+87%
505
+6%
679
+34%
524
-23%
514
-2%
490
-5%
415
-15%
296
-29%
252
-15%
Free Cash Flow
Free Cash Flow
(5)
N/A
32
N/A
(58)
N/A
(114)
-97%
(109)
+4%
40
N/A
94
+135%
81
-14%
77
-5%
62
-19%
193
+211%
194
+1%
278
+43%
379
+36%
410
+8%
143
-65%
137
-4%
101
-26%
184
+82%
480
+161%
605
+26%
604
0%
554
-8%
613
+11%
461
-25%
480
+4%
470
-2%
374
-20%
438
+17%
482
+10%
660
+37%
671
+2%
847
+26%
1 184
+40%
1 372
+16%
1 594
+16%
1 660
+4%
1 608
-3%
1 546
-4%
1 537
-1%
1 629
+6%

See Also

Discover More