V

Vistin Pharma ASA
OSE:VISTN

Watchlist Manager
Vistin Pharma ASA
OSE:VISTN
Watchlist
Price: 24.2 NOK -2.02% Market Closed
Market Cap: 1.1B NOK
Have any thoughts about
Vistin Pharma ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Vistin Pharma ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
26
35
45
36
21
17
8
12
7
10
(10)
(21)
(85)
(91)
(74)
6
84
(86)
(60)
(131)
(124)
55
38
34
32
1
(9)
(19)
(6)
10
18
57
59
72
88
Depreciation & Amortization
2
2
3
4
4
4
5
5
5
5
5
5
5
6
7
8
9
9
0
0
10
0
0
0
11
3
5
8
12
14
15
17
17
18
19
Other Non-Cash Items
3
6
1
5
(5)
(7)
1
(4)
71
66
79
83
81
75
69
(1)
(66)
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Taxes Paid
0
2
5
5
5
7
4
4
4
2
4
4
2
(0)
(1)
(1)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
2
0
0
0
2
0
0
Change in Working Capital
1
(2)
(12)
33
34
10
28
(7)
(73)
(67)
(96)
(72)
(41)
(31)
(25)
(21)
(8)
149
(4)
(5)
(31)
(164)
9
8
(29)
(9)
(51)
(41)
(17)
(6)
46
3
15
(14)
(44)
Cash from Operating Activities
31
N/A
41
+33%
38
-9%
78
+107%
54
-31%
25
-53%
41
+63%
6
-85%
10
+57%
13
+40%
(22)
N/A
(5)
+76%
(39)
-666%
(40)
-2%
(24)
+42%
(8)
+67%
19
N/A
34
+77%
(126)
N/A
(133)
-6%
(146)
-9%
(129)
+11%
47
N/A
42
-12%
14
-67%
(5)
N/A
(54)
-1 020%
(51)
+5%
(11)
+80%
17
N/A
80
+370%
77
-4%
91
+17%
76
-16%
62
-18%
Investing Cash Flow
Capital Expenditures
(12)
(17)
(16)
(13)
(16)
(16)
(20)
(28)
(36)
(35)
(34)
(28)
(18)
(20)
(21)
(19)
(18)
(14)
0
0
(53)
(5)
(21)
(30)
(32)
(46)
(43)
(38)
(64)
(46)
(39)
(38)
(18)
(39)
(42)
Other Items
(120)
(120)
0
0
0
0
0
0
158
152
152
152
(5)
2
2
2
0
0
(4)
(23)
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(132)
N/A
(136)
-4%
(16)
+88%
(13)
+19%
(16)
-25%
(16)
-1%
(20)
-21%
(28)
-41%
123
N/A
117
-5%
117
+1%
124
+6%
(23)
N/A
(17)
+24%
(19)
-7%
(17)
+10%
(18)
-11%
(14)
+22%
(10)
+30%
(28)
-182%
(51)
-81%
(55)
-7%
(69)
-26%
(59)
+15%
(32)
+46%
(46)
-45%
(42)
+8%
(38)
+11%
(64)
-69%
(46)
+28%
(39)
+14%
(38)
+4%
(18)
+53%
(39)
-121%
(41)
-6%
Financing Cash Flow
Net Issuance of Common Stock
171
171
0
0
0
0
0
0
(136)
0
162
161
306
306
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
0
0
(0)
0
0
0
(1)
0
0
0
43
21
(3)
(3)
(46)
6
0
Cash Paid for Dividends
0
0
(10)
(10)
(10)
(10)
(17)
(17)
0
(17)
0
0
0
0
0
0
0
0
0
0
(44)
0
0
(28)
(22)
(29)
0
0
0
0
0
0
0
(33)
(55)
Other
(8)
(9)
(0)
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(8)
0
0
0
(0)
(0)
(45)
(1)
(1)
(48)
(27)
0
(0)
0
14
13
(2)
0
0
0
(2)
0
44
Cash from Financing Activities
163
N/A
162
-1%
(10)
N/A
(10)
+1%
(10)
+0%
(10)
+0%
(17)
-67%
(17)
0%
(137)
-701%
(137)
N/A
179
N/A
178
0%
298
+67%
298
N/A
(1)
N/A
(1)
-6%
(2)
-68%
(2)
-18%
(46)
-2 290%
(2)
+96%
(46)
-2 342%
(48)
-5%
(27)
+43%
(73)
-169%
(23)
+68%
(22)
+5%
41
N/A
41
+1%
40
-2%
20
-51%
(42)
N/A
(41)
+3%
(48)
-18%
(29)
+40%
(13)
+57%
Change in Cash
Net Change in Cash
62
N/A
67
+7%
11
-83%
55
+390%
27
-50%
(2)
N/A
4
N/A
(39)
N/A
(4)
+90%
(7)
-63%
274
N/A
297
+8%
235
-21%
240
+2%
(43)
N/A
(25)
+41%
(1)
+96%
17
N/A
(182)
N/A
(163)
+10%
(243)
-49%
(232)
+4%
(49)
+79%
(90)
-83%
(41)
+54%
(73)
-76%
(56)
+24%
(48)
+13%
(34)
+29%
(9)
+73%
(1)
+85%
(1)
-5%
25
N/A
8
-66%
8
+2%
Free Cash Flow
Free Cash Flow
19
N/A
25
+29%
21
-14%
65
+202%
38
-42%
9
-77%
21
+142%
(22)
N/A
(26)
-18%
(22)
+17%
(56)
-159%
(33)
+42%
(58)
-75%
(60)
-4%
(44)
+26%
(27)
+40%
1
N/A
19
+3 205%
(126)
N/A
(133)
-6%
(199)
-49%
(134)
+32%
26
N/A
12
-54%
(18)
N/A
(51)
-180%
(97)
-90%
(90)
+7%
(75)
+17%
(29)
+61%
41
N/A
39
-4%
73
+85%
37
-49%
21
-44%

See Also

Discover More