VEI Relative Valuation - Veidekke ASA

Watchlist Manager

Watchlist

Price: 191.6 NOK 0.52% Market Closed

Market Cap: kr25.9B

Relative Value

The Relative Value of one VEI stock under the Base Case scenario is 149.96 NOK. Compared to the current market price of 191.6 NOK, Veidekke ASA is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VEI Relative Value

Base Case

Overvaluation 22%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	V	Veidekke ASA OSE:VEI	25.9B NOK	0.6	16.7	7.1	11.1
FR		Vinci SA PAR:DG	77.9B EUR	1	15.9	7	10.3
US		Quanta Services Inc NYSE:PWR	82.7B USD	3	81.3	36.6	57.6
IN		Larsen & Toubro Ltd NSE:LT	6T INR	2.2	37.1	22.2	26
IN		Larsen and Toubro Ltd F:LTO	55.4B EUR	2.2	36.7	21.9	25.7
NL		Ferrovial SE AEX:FER	44.3B EUR	4.8	13.6	41.7	62
ES		Ferrovial SA MAD:FER	44.3B EUR	4.9	13.8	40.4	60.1
US		Comfort Systems USA Inc NYSE:FIX	51.8B USD	6.2	62.1	41	46.1
DE	H	Hochtief AG XETRA:HOT	30.7B EUR	0.8	35.6	15.6	23
US		EMCOR Group Inc NYSE:EME	36.4B USD	2.2	32.2	21	23.4
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	27.6B EUR	0.4	22.3	8.5	12.2

				Revenue Growth	P/S to Growth
NO	V	Veidekke ASA OSE:VEI	Average P/S: 2.6 0.6	5%	0.1
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.2	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.2	16%	0.1
NL		Ferrovial SE AEX:FER	4.8	4%	1.2
ES		Ferrovial SA MAD:FER	4.9	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	6.2	17%	0.4
DE	H	Hochtief AG XETRA:HOT	0.8	13%	0.1
US		EMCOR Group Inc NYSE:EME	2.2	10%	0.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0

				Earnings Growth	PEG
NO	V	Veidekke ASA OSE:VEI	Average P/E: 33.4 16.7	2%	8.3
FR		Vinci SA PAR:DG	15.9	9%	1.8
US		Quanta Services Inc NYSE:PWR	81.3	34%	2.4
IN		Larsen & Toubro Ltd NSE:LT	37.1	21%	1.8
IN		Larsen and Toubro Ltd F:LTO	36.7	21%	1.7
NL		Ferrovial SE AEX:FER	13.6	-34%	N/A
ES		Ferrovial SA MAD:FER	13.8	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	62.1	34%	1.8
DE	H	Hochtief AG XETRA:HOT	35.6	15%	2.4
US		EMCOR Group Inc NYSE:EME	32.2	11%	2.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.3	14%	1.6

				EBITDA Growth	EV/EBITDA to Growth
NO	V	Veidekke ASA OSE:VEI	Average EV/EBITDA: 23.9 7.1	4%	1.8
FR		Vinci SA PAR:DG	7	5%	1.4
US		Quanta Services Inc NYSE:PWR	36.6	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	22.2	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	21.9	18%	1.2
NL		Ferrovial SE AEX:FER	41.7	9%	4.6
ES		Ferrovial SA MAD:FER	40.4	9%	4.5
US		Comfort Systems USA Inc NYSE:FIX	41	25%	1.6
DE	H	Hochtief AG XETRA:HOT	15.6	5%	3.1
US		EMCOR Group Inc NYSE:EME	21	11%	1.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	8.5	29%	0.3

				EBIT Growth	EV/EBIT to Growth
NO	V	Veidekke ASA OSE:VEI	Average EV/EBIT: 32.5 11.1	2%	5.6
FR		Vinci SA PAR:DG	10.3	6%	1.7
US		Quanta Services Inc NYSE:PWR	57.6	24%	2.4
IN		Larsen & Toubro Ltd NSE:LT	26	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	25.7	21%	1.2
NL		Ferrovial SE AEX:FER	62	12%	5.2
ES		Ferrovial SA MAD:FER	60.1	12%	5
US		Comfort Systems USA Inc NYSE:FIX	46.1	29%	1.6
DE	H	Hochtief AG XETRA:HOT	23	6%	3.8
US		EMCOR Group Inc NYSE:EME	23.4	11%	2.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	12.2	44%	0.3

Veidekke ASA
OSE:VEI

Relative Value

Valuation Multiples

Multiples Across Competitors

VEI Competitors Multiples
Veidekke ASA Competitors

See Also

Company

Help

Tools

Stocks

Veidekke ASA OSE:VEI

Relative Value

Valuation Multiples

Multiples Across Competitors

VEI Competitors Multiples Veidekke ASA Competitors

See Also

Company

Help

Tools

Stocks

Veidekke ASA
OSE:VEI

VEI Competitors Multiples
Veidekke ASA Competitors