V

Var Energi ASA
OSE:VAR

Watchlist Manager
Var Energi ASA
OSE:VAR
Watchlist
Price: 34.01 NOK Market Closed
Market Cap: 84.9B NOK
Have any thoughts about
Var Energi ASA?
Write Note

Income Statement

Earnings Waterfall
Var Energi ASA

Revenue
7.2B USD
Cost of Revenue
-1.3B USD
Gross Profit
5.9B USD
Operating Expenses
-2B USD
Operating Income
3.9B USD
Other Expenses
-3.3B USD
Net Income
623.5m USD

Income Statement
Var Energi ASA

Rotate your device to view
Income Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 597
N/A
6 071
+32%
7 499
+24%
8 822
+18%
9 728
+10%
9 816
+1%
9 431
-4%
8 431
-11%
7 525
-11%
6 834
-9%
6 711
-2%
7 215
+8%
Gross Profit
Cost of Revenue
(1 088)
(1 141)
(1 234)
(1 233)
(1 079)
(1 143)
(1 138)
(1 103)
(1 185)
(1 138)
(1 267)
(1 321)
Gross Profit
3 509
N/A
4 929
+40%
6 265
+27%
7 589
+21%
8 650
+14%
8 673
+0%
8 293
-4%
7 327
-12%
6 340
-13%
5 697
-10%
5 444
-4%
5 895
+8%
Operating Income
Operating Expenses
(1 865)
(1 872)
(1 839)
(1 826)
(1 775)
(1 658)
(1 581)
(1 562)
(1 604)
(1 669)
(1 772)
(2 002)
Selling, General & Administrative
(21)
(26)
(27)
(28)
(30)
(26)
(27)
(29)
(28)
(29)
(32)
(32)
Research & Development
(90)
(89)
(105)
(111)
(108)
(104)
(113)
(98)
(123)
(121)
(124)
(169)
Depreciation & Amortization
(1 677)
(1 705)
(1 657)
(1 634)
(1 585)
(1 448)
(1 347)
(1 342)
(1 349)
(1 423)
(1 585)
(1 759)
Other Operating Expenses
(76)
(52)
(51)
(52)
(52)
(80)
(93)
(93)
(103)
(96)
(31)
(41)
Operating Income
1 644
N/A
3 057
+86%
4 426
+45%
5 763
+30%
6 875
+19%
7 016
+2%
6 712
-4%
5 765
-14%
4 737
-18%
4 028
-15%
3 672
-9%
3 893
+6%
Pre-Tax Income
Interest Income Expense
379
(245)
(213)
(607)
(721)
(405)
(535)
(149)
155
(51)
(93)
26
Non-Reccuring Items
(631)
1
(194)
(168)
(740)
(647)
(669)
(669)
(96)
(511)
(535)
(541)
Total Other Income
(111)
(167)
(167)
(171)
(166)
(108)
(111)
(114)
(113)
(109)
(114)
(117)
Pre-Tax Income
1 281
N/A
2 647
+107%
3 851
+46%
4 818
+25%
5 248
+9%
5 856
+12%
5 397
-8%
4 833
-10%
4 682
-3%
3 357
-28%
2 931
-13%
3 261
+11%
Net Income
Tax Provision
(1 427)
(1 992)
(2 933)
(3 941)
(4 578)
(4 919)
(4 699)
(4 104)
(3 715)
(2 747)
(2 416)
(2 622)
Income from Continuing Operations
(146)
654
918
877
671
936
699
729
968
610
515
639
Net Income (Common)
(146)
N/A
654
N/A
918
+40%
877
-5%
671
-23%
936
+40%
699
-25%
729
+4%
968
+33%
610
-37%
500
-18%
623
+25%
EPS (Diluted)
-0.06
N/A
0.26
N/A
0.36
+38%
0.38
+6%
0.27
-29%
0.38
+41%
0.28
-26%
0.29
+4%
0.39
+34%
0.24
-38%
0.23
-4%
0.26
+13%

See Also

Discover More