Tomra Systems ASA
OSE:TOM

Watchlist Manager
Tomra Systems ASA Logo
Tomra Systems ASA
OSE:TOM
Watchlist
Price: 94.8 NOK 4.81% Market Closed
Market Cap: kr28.1B

P/FCFE

198.1
Current
19%
More Expensive
vs 3-y average of 166.5

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
198.1
=
Market Cap
kr35.3B
/
Free Cash Flow to Equity
kr133.3m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
198.1
=
Market Cap
kr35.3B
/
Free Cash Flow to Equity
kr133.3m

Valuation Scenarios

Tomra Systems ASA is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (166.5), the stock would be worth kr79.72 (16% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-90%
Maximum Upside
No Upside Scenarios
Average Downside
40%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 198.1 kr94.8
0%
3-Year Average 166.5 kr79.72
-16%
5-Year Average 118.9 kr56.9
-40%
Industry Average 171.9 kr82.27
-13%
Country Average 20.6 kr9.86
-90%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
NO
Tomra Systems ASA
OSE:TOM
26.7B NOK 198.1 284
US
Waste Management Inc
NYSE:WM
92.8B USD 123.7 34.3
US
Republic Services Inc
NYSE:RSG
64.2B USD 23.9 30
CA
Waste Connections Inc
TSX:WCN
56.9B CAD 24.4 40.5
US
Rollins Inc
NYSE:ROL
26.6B USD 35 50.3
US
Veralto Corp
NYSE:VLTO
22.2B USD 24.6 23.6
UK
Rentokil Initial PLC
LSE:RTO
12.3B GBP 14.4 26.2
US
Clean Harbors Inc
NYSE:CLH
16.2B USD 56.2 40.8
CA
GFL Environmental Inc
TSX:GFL
19.6B CAD -7.3 5.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
69.6B CNY -903.5 19 208.5
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 20.6 23.7

Market Distribution

Higher than 95% of companies in Norway
Percentile
95th
Based on 416 companies
95th percentile
198.1
Low
0.7 — 10.2
Typical Range
10.2 — 30.1
High
30.1 —
Distribution Statistics
Norway
Min 0.7
30th Percentile 10.2
Median 20.6
70th Percentile 30.1
Max 799.2

Tomra Systems ASA
Glance View

In the lush landscape of the circular economy, Tomra Systems ASA stands as a pivotal player, weaving innovation with environmental responsibility. Born in the 1970s in Asker, Norway, the company initially set out to solve a simple yet pervasive problem: the management of returnable bottles. This led to the conception of reverse vending machines, a brilliant blend of engineering and environmentalism, which allows consumers to return used beverage containers for recycling with ease. Tomra revolutionized how societies handle waste, fostering a user-friendly system that captures a vast majority of empty bottles and cans, thereby reducing pollution and conserving raw materials. Tomra Systems has since expanded its horizons beyond the reverse vending landscape, venturing into diverse sectors like waste sorting and food technology with an eye on sustainability. The core of Tomra's business model revolves around providing advanced sensor-based sorting systems. In the waste management sector, these systems identify and separate materials, ensuring optimal recycling and recovery. In agriculture, Tomra's technologies are employed to enhance food processing by offering precision sorting solutions—removing defects and foreign materials from produce, thus ensuring quality and reducing waste. This dual focus not only diversifies its revenue streams but also aligns with global sustainability goals, positioning Tomra as a unique intersection of profitability and environmental stewardship.

TOM Intrinsic Value
66.75 NOK
Overvaluation 30%
Intrinsic Value
Price kr94.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett