Tomra Systems ASA
OSE:TOM

Watchlist Manager
Tomra Systems ASA Logo
Tomra Systems ASA
OSE:TOM
Watchlist
Price: 157.7 NOK
Market Cap: 46.6B NOK
Have any thoughts about
Tomra Systems ASA?
Write Note

Income Statement

Earnings Waterfall
Tomra Systems ASA

Revenue
5.4B NOK
Cost of Revenue
-3.1B NOK
Gross Profit
2.3B NOK
Operating Expenses
-1.9B NOK
Operating Income
423m NOK
Other Expenses
-110m NOK
Net Income
313m NOK

Income Statement
Tomra Systems ASA

Rotate your device to view
Income Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 439
N/A
4 396
-1%
4 749
+8%
4 695
-1%
5 028
+7%
5 589
+11%
6 143
+10%
6 396
+4%
6 693
+5%
6 660
-1%
6 610
-1%
6 814
+3%
7 016
+3%
7 157
+2%
7 432
+4%
7 623
+3%
7 778
+2%
8 170
+5%
8 596
+5%
8 922
+4%
9 113
+2%
9 245
+1%
9 346
+1%
9 568
+2%
9 568
+0%
9 768
+2%
9 941
+2%
9 930
0%
10 296
+4%
10 601
+3%
10 909
+3%
11 119
+2%
11 487
+3%
11 761
+2%
12 188
+4%
12 926
+6%
13 751
+6%
14 110
+3%
1 288
-91%
8 972
+597%
5 426
-40%
Gross Profit
Cost of Revenue
(1 906)
(1 879)
(2 053)
(2 027)
(2 225)
(2 576)
(2 731)
(2 900)
(3 063)
(3 007)
(2 814)
(2 975)
(3 101)
(3 182)
(3 238)
(3 345)
(3 418)
(3 614)
(3 592)
(3 788)
(3 854)
(3 918)
(3 683)
(3 748)
(3 795)
(3 879)
(3 787)
(3 818)
(3 969)
(4 174)
(4 348)
(4 531)
(4 832)
(5 079)
(5 014)
(5 487)
(5 943)
(6 077)
(740)
(5 133)
(3 089)
Gross Profit
2 532
N/A
2 517
-1%
2 696
+7%
2 669
-1%
2 803
+5%
3 013
+7%
3 412
+13%
3 495
+2%
3 631
+4%
3 653
+1%
3 796
+4%
3 839
+1%
3 915
+2%
3 975
+2%
4 194
+6%
4 278
+2%
4 360
+2%
4 556
+5%
5 004
+10%
5 134
+3%
5 259
+2%
5 326
+1%
5 663
+6%
5 820
+3%
5 774
-1%
5 889
+2%
6 154
+5%
6 112
-1%
6 328
+4%
6 427
+2%
6 561
+2%
6 588
+0%
6 656
+1%
6 682
+0%
7 174
+7%
7 439
+4%
7 808
+5%
8 033
+3%
548
-93%
3 839
+600%
2 337
-39%
Operating Income
Operating Expenses
(1 959)
(1 955)
(2 066)
(2 046)
(2 100)
(2 198)
(2 499)
(2 559)
(2 620)
(2 638)
(2 791)
(2 849)
(2 942)
(3 031)
(3 273)
(3 385)
(3 471)
(3 566)
(3 904)
(4 002)
(4 090)
(4 159)
(4 532)
(4 625)
(4 653)
(4 684)
(4 806)
(4 801)
(4 835)
(4 903)
(5 009)
(5 030)
(5 118)
(5 214)
(5 682)
(5 943)
(6 210)
(6 570)
(318)
(2 962)
(1 914)
Selling, General & Administrative
0
0
(1 351)
0
0
0
(1 666)
0
0
0
(1 847)
0
0
0
(2 199)
0
0
0
(2 564)
0
0
0
(2 966)
0
0
0
(3 265)
0
0
0
(3 376)
0
0
0
(3 845)
0
0
0
(5 003)
0
0
Depreciation & Amortization
(254)
(255)
(260)
(262)
(268)
(278)
(300)
(305)
(311)
(318)
(341)
(344)
(356)
(358)
(374)
(380)
(387)
(397)
(453)
(435)
(475)
(379)
(760)
(196)
(138)
(209)
(861)
(223)
(219)
(215)
(852)
(205)
(197)
(193)
(911)
(170)
(166)
(162)
(18)
(108)
(68)
Other Operating Expenses
(1 704)
(1 701)
(456)
(1 783)
(1 832)
(1 919)
(534)
(2 254)
(2 309)
(2 320)
(603)
(2 505)
(2 586)
(2 673)
(701)
(3 004)
(3 084)
(3 169)
(887)
(3 567)
(3 615)
(3 780)
(806)
(4 429)
(4 515)
(4 475)
(680)
(4 578)
(4 616)
(4 688)
(782)
(4 826)
(4 920)
(5 021)
(926)
(5 774)
(6 045)
(6 409)
4 703
(2 855)
(1 846)
Operating Income
574
N/A
562
-2%
630
+12%
623
-1%
703
+13%
815
+16%
913
+12%
937
+3%
1 011
+8%
1 015
+0%
1 006
-1%
990
-2%
973
-2%
944
-3%
921
-2%
893
-3%
889
0%
990
+11%
1 101
+11%
1 132
+3%
1 169
+3%
1 168
0%
1 132
-3%
1 195
+6%
1 121
-6%
1 205
+7%
1 348
+12%
1 311
-3%
1 493
+14%
1 524
+2%
1 552
+2%
1 558
+0%
1 538
-1%
1 468
-5%
1 492
+2%
1 496
+0%
1 598
+7%
1 463
-8%
230
-84%
877
+281%
423
-52%
Pre-Tax Income
Interest Income Expense
(39)
(38)
(15)
(23)
(22)
(21)
(17)
(21)
(6)
33
51
21
22
(5)
(44)
(19)
(39)
(52)
(39)
(59)
(65)
(83)
(33)
(246)
(198)
(216)
(216)
(46)
(91)
(59)
(12)
(0)
(40)
(31)
(27)
(119)
(128)
(137)
(16)
(99)
(41)
Non-Reccuring Items
0
0
(2)
0
0
0
(22)
0
0
0
(18)
0
0
0
(5)
0
0
0
(22)
0
0
0
46
0
0
0
(48)
0
0
0
1
0
0
0
(42)
0
0
0
(129)
0
0
Total Other Income
0
0
(10)
0
0
0
(8)
0
0
0
(31)
0
0
0
16
0
0
0
(7)
0
0
0
(14)
0
0
0
(13)
0
0
0
(17)
0
0
0
(22)
0
0
0
0
0
0
Pre-Tax Income
535
N/A
524
-2%
603
+15%
600
-1%
681
+13%
794
+17%
866
+9%
916
+6%
1 005
+10%
1 048
+4%
1 008
-4%
1 012
+0%
996
-2%
939
-6%
887
-6%
874
-2%
850
-3%
938
+10%
1 033
+10%
1 073
+4%
1 104
+3%
1 084
-2%
1 130
+4%
949
-16%
923
-3%
988
+7%
1 070
+8%
1 265
+18%
1 402
+11%
1 465
+4%
1 524
+4%
1 557
+2%
1 498
-4%
1 437
-4%
1 401
-2%
1 377
-2%
1 469
+7%
1 326
-10%
85
-94%
778
+815%
382
-51%
Net Income
Tax Provision
(129)
(124)
(148)
(149)
(171)
(210)
(212)
(223)
(242)
(241)
(257)
(259)
(258)
(247)
(229)
(225)
(216)
(235)
(254)
(263)
(269)
(263)
(272)
(228)
(225)
(244)
(272)
(321)
(355)
(371)
(391)
(400)
(385)
(369)
(334)
(328)
(351)
(315)
(21)
(194)
(95)
Income from Continuing Operations
407
400
455
451
509
585
654
693
763
807
751
753
737
692
658
649
634
703
779
810
835
822
858
721
699
744
798
944
1 047
1 094
1 133
1 158
1 113
1 067
1 068
1 049
1 119
1 011
64
583
287
Income to Minority Interest
(31)
(32)
(33)
(34)
(39)
(45)
(47)
(49)
(50)
(54)
(47)
(35)
(5)
38
(47)
(47)
(52)
(56)
(39)
(40)
(41)
(45)
(36)
(36)
(54)
(81)
(23)
(18)
4
35
(41)
(45)
(45)
(46)
(39)
(39)
(38)
(37)
5
40
26
Net Income (Common)
366
N/A
362
-1%
361
0%
357
-1%
411
+15%
475
+16%
601
+26%
636
+6%
704
+11%
743
+6%
691
-7%
707
+2%
724
+3%
725
+0%
611
-16%
602
-1%
582
-3%
647
+11%
740
+14%
770
+4%
794
+3%
777
-2%
822
+6%
685
-17%
644
-6%
663
+3%
775
+17%
926
+19%
1 051
+13%
1 129
+7%
1 092
-3%
1 113
+2%
1 068
-4%
1 022
-4%
1 029
+1%
1 010
-2%
1 081
+7%
975
-10%
69
-93%
623
+803%
313
-50%
EPS (Diluted)
1.22
N/A
1.22
N/A
2.44
+100%
1.19
-51%
1.38
+16%
1.6
+16%
4.06
+154%
2.15
-47%
2.38
+11%
2.51
+5%
2.33
-7%
2.39
+3%
2.45
+3%
1.99
-19%
2.07
+4%
1.77
-14%
1.96
+11%
1.92
-2%
2.51
+31%
2.42
-4%
2.45
+1%
2.3
-6%
2.78
+21%
3.14
+13%
2.36
-25%
2.25
-5%
2.63
+17%
2.91
+11%
3.22
+11%
3.46
+7%
3.7
+7%
3.76
+2%
3.6
-4%
3.45
-4%
3.48
+1%
3.42
-2%
3.65
+7%
3.29
-10%
0.23
-93%
2.1
+813%
1.05
-50%

See Also

Discover More