Tomra Systems ASA
OSE:TOM

Watchlist Manager
Tomra Systems ASA Logo
Tomra Systems ASA
OSE:TOM
Watchlist
Price: 160.4 NOK 2.36%
Market Cap: 47.4B NOK
Have any thoughts about
Tomra Systems ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Tomra Systems ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
525
518
543
540
621
729
859
908
997
1 038
995
1 001
988
934
887
874
850
938
1 033
1 073
1 104
1 084
1 130
949
923
988
1 070
1 265
1 402
1 465
1 524
1 557
1 498
1 437
1 401
1 377
1 469
1 326
987
850
424
Depreciation & Amortization
0
0
258
0
0
0
300
0
0
0
341
0
0
0
374
0
0
0
453
0
0
0
760
213
433
648
861
860
848
844
852
853
874
888
911
948
980
1 002
97
110
(367)
Other Non-Cash Items
0
0
73
0
0
0
(9)
0
0
0
14
0
0
0
39
0
0
0
15
0
0
0
34
0
0
0
(173)
0
0
0
77
0
0
0
(49)
0
0
0
18
0
0
Cash Taxes Paid
0
0
103
0
0
0
158
0
0
0
322
0
0
0
348
0
0
0
235
0
0
0
250
63
148
171
274
344
320
335
312
303
351
399
439
517
523
476
37
18
(249)
Cash Interest Paid
0
0
37
0
0
0
20
0
0
0
16
0
0
0
15
0
0
0
29
0
0
0
67
0
0
0
70
0
0
0
53
0
0
0
73
0
0
0
195
0
0
Change in Working Capital
59
100
(178)
194
113
153
(237)
74
88
11
(255)
98
42
123
(277)
147
128
97
(475)
62
(52)
(26)
(611)
186
70
(216)
(48)
(410)
(371)
(267)
(673)
(735)
(673)
(897)
(1 114)
(832)
(1 226)
(1 710)
(45)
(201)
487
Cash from Operating Activities
584
N/A
618
+6%
696
+13%
734
+5%
734
+0%
882
+20%
914
+4%
982
+7%
1 084
+10%
1 049
-3%
1 095
+4%
1 099
+0%
1 029
-6%
1 056
+3%
1 023
-3%
1 021
0%
978
-4%
1 035
+6%
1 025
-1%
1 134
+11%
1 053
-7%
1 058
+1%
1 313
+24%
1 348
+3%
1 426
+6%
1 420
0%
1 710
+20%
1 715
+0%
1 878
+10%
2 042
+9%
1 779
-13%
1 675
-6%
1 699
+1%
1 428
-16%
1 150
-19%
1 493
+30%
1 224
-18%
619
-49%
137
-78%
(144)
N/A
(358)
-150%
Investing Cash Flow
Capital Expenditures
(301)
(312)
(314)
(316)
(313)
(297)
(402)
(409)
(414)
(447)
(364)
(371)
(370)
(383)
(556)
(617)
(717)
(790)
(739)
(736)
(681)
(637)
(636)
(544)
(531)
(532)
(610)
(540)
(546)
(514)
(592)
(534)
(569)
(647)
(831)
(738)
(836)
(850)
(1 071)
(1 178)
0
Other Items
32
32
28
128
117
88
122
30
41
70
46
(366)
(434)
(483)
(373)
(324)
(256)
(207)
(338)
24
24
24
42
(21)
(21)
(21)
76
(2)
(2)
(2)
159
(17)
0
(17)
72
(3)
(3)
(3)
(100)
(100)
(159)
Cash from Investing Activities
(269)
N/A
(280)
-4%
(286)
-2%
(188)
+34%
(196)
-4%
(209)
-7%
(280)
-34%
(379)
-35%
(373)
+2%
(377)
-1%
(318)
+16%
(737)
-132%
(803)
-9%
(866)
-8%
(930)
-7%
(941)
-1%
(973)
-3%
(997)
-2%
(1 077)
-8%
(712)
+34%
(657)
+8%
(612)
+7%
(595)
+3%
(565)
+5%
(552)
+2%
(554)
0%
(534)
+4%
(542)
-2%
(548)
-1%
(516)
+6%
(433)
+16%
(551)
-27%
(586)
-6%
(664)
-13%
(759)
-14%
(741)
+2%
(839)
-13%
(853)
-2%
(100)
+88%
(270)
-170%
295
N/A
Financing Cash Flow
Net Issuance of Common Stock
7
7
2
(5)
(5)
(5)
(16)
(4)
(2)
(2)
(11)
(30)
(7)
(7)
(1)
0
8
8
32
32
41
41
(50)
(50)
(54)
(54)
37
37
45
45
45
45
53
(75)
(75)
(128)
(132)
(4)
4
4
(42)
Net Issuance of Debt
0
0
75
0
0
0
(527)
0
0
0
(364)
0
0
0
471
0
0
0
225
0
0
0
146
0
0
0
(611)
0
0
0
(755)
0
0
0
902
0
0
0
651
0
0
Cash Paid for Dividends
(200)
(200)
(200)
(200)
(214)
(214)
(214)
(214)
(259)
(259)
(259)
(259)
(310)
(310)
(310)
0
(347)
(347)
(347)
(347)
(665)
(665)
(665)
(665)
0
0
(406)
(406)
(849)
(849)
(443)
(443)
(915)
(948)
(886)
(898)
(538)
(528)
(51)
(67)
461
Other
(65)
(116)
(42)
(162)
(205)
(305)
(54)
(383)
(451)
(486)
(32)
128
225
305
(72)
296
193
89
(58)
(217)
194
242
(86)
(119)
(702)
(527)
(124)
(793)
(472)
(883)
(108)
(576)
(6)
426
(139)
530
332
739
43
354
(335)
Cash from Financing Activities
(257)
N/A
(309)
-20%
(164)
+47%
(366)
-123%
(424)
-16%
(524)
-24%
(811)
-55%
(601)
+26%
(713)
-19%
(747)
-5%
(666)
+11%
(161)
+76%
(92)
+42%
(13)
+86%
88
N/A
(15)
N/A
(146)
-866%
(250)
-71%
(148)
+41%
(532)
-260%
(429)
+19%
(382)
+11%
(655)
-72%
(834)
-27%
(756)
+9%
(582)
+23%
(1 104)
-90%
(1 163)
-5%
(1 276)
-10%
(1 686)
-32%
(1 261)
+25%
(974)
+23%
(867)
+11%
(597)
+31%
(198)
+67%
(497)
-150%
(338)
+32%
206
N/A
(4)
N/A
291
N/A
84
-71%
Change in Cash
Effect of Foreign Exchange Rates
5
(4)
26
36
27
74
54
50
55
14
(25)
(21)
(27)
(38)
13
6
(19)
23
3
(12)
11
18
0
19
25
(15)
0
0
0
0
15
0
0
0
(75)
(156)
(178)
(125)
0
133
105
Net Change in Cash
62
N/A
26
-59%
272
+967%
214
-21%
142
-34%
223
+57%
(123)
N/A
52
N/A
53
+2%
(61)
N/A
86
N/A
181
+110%
107
-41%
140
+31%
194
+39%
70
-64%
(160)
N/A
(189)
-18%
(197)
-4%
(121)
+38%
(23)
+81%
82
N/A
63
-24%
(32)
N/A
143
N/A
270
+89%
72
-73%
10
-86%
55
+455%
(161)
N/A
100
N/A
150
+51%
246
+63%
167
-32%
118
-30%
100
-16%
(132)
N/A
(152)
-15%
33
N/A
11
-68%
125
+1 079%
Free Cash Flow
Free Cash Flow
283
N/A
307
+8%
382
+25%
417
+9%
422
+1%
585
+39%
512
-13%
573
+12%
671
+17%
602
-10%
732
+21%
728
0%
660
-9%
673
+2%
466
-31%
404
-13%
261
-35%
245
-6%
287
+17%
398
+39%
372
-7%
422
+14%
676
+60%
805
+19%
895
+11%
888
-1%
1 101
+24%
1 175
+7%
1 333
+13%
1 528
+15%
1 187
-22%
1 141
-4%
1 130
-1%
781
-31%
319
-59%
755
+137%
387
-49%
(231)
N/A
(934)
-305%
(1 322)
-41%
(358)
+73%

See Also

Discover More