Telenor ASA
OSE:TEL

Watchlist Manager
Telenor ASA Logo
Telenor ASA
OSE:TEL
Watchlist
Price: 132.1 NOK 1.15% Market Closed
Market Cap: 178.5B NOK
Have any thoughts about
Telenor ASA?
Write Note

Intrinsic Value

The intrinsic value of one TEL stock under the Base Case scenario is 171.69 NOK. Compared to the current market price of 132.1 NOK, Telenor ASA is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEL Intrinsic Value
171.69 NOK
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Telenor ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TEL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TEL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Telenor ASA

Provide an overview of the primary business activities
of Telenor ASA.

What unique competitive advantages
does Telenor ASA hold over its rivals?

What risks and challenges
does Telenor ASA face in the near future?

Summarize the latest earnings call
of Telenor ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Telenor ASA.

Provide P/S
for Telenor ASA.

Provide P/E
for Telenor ASA.

Provide P/OCF
for Telenor ASA.

Provide P/FCFE
for Telenor ASA.

Provide P/B
for Telenor ASA.

Provide EV/S
for Telenor ASA.

Provide EV/GP
for Telenor ASA.

Provide EV/EBITDA
for Telenor ASA.

Provide EV/EBIT
for Telenor ASA.

Provide EV/OCF
for Telenor ASA.

Provide EV/FCFF
for Telenor ASA.

Provide EV/IC
for Telenor ASA.

Show me price targets
for Telenor ASA made by professional analysts.

What are the Revenue projections
for Telenor ASA?

How accurate were the past Revenue estimates
for Telenor ASA?

What are the Net Income projections
for Telenor ASA?

How accurate were the past Net Income estimates
for Telenor ASA?

What are the EPS projections
for Telenor ASA?

How accurate were the past EPS estimates
for Telenor ASA?

What are the EBIT projections
for Telenor ASA?

How accurate were the past EBIT estimates
for Telenor ASA?

Compare the revenue forecasts
for Telenor ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Telenor ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Telenor ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Telenor ASA compared to its peers.

Compare the P/E ratios
of Telenor ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Telenor ASA with its peers.

Analyze the financial leverage
of Telenor ASA compared to its main competitors.

Show all profitability ratios
for Telenor ASA.

Provide ROE
for Telenor ASA.

Provide ROA
for Telenor ASA.

Provide ROIC
for Telenor ASA.

Provide ROCE
for Telenor ASA.

Provide Gross Margin
for Telenor ASA.

Provide Operating Margin
for Telenor ASA.

Provide Net Margin
for Telenor ASA.

Provide FCF Margin
for Telenor ASA.

Show all solvency ratios
for Telenor ASA.

Provide D/E Ratio
for Telenor ASA.

Provide D/A Ratio
for Telenor ASA.

Provide Interest Coverage Ratio
for Telenor ASA.

Provide Altman Z-Score Ratio
for Telenor ASA.

Provide Quick Ratio
for Telenor ASA.

Provide Current Ratio
for Telenor ASA.

Provide Cash Ratio
for Telenor ASA.

What is the historical Revenue growth
over the last 5 years for Telenor ASA?

What is the historical Net Income growth
over the last 5 years for Telenor ASA?

What is the current Free Cash Flow
of Telenor ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Telenor ASA.

Business Breakdown

Telenor ASA, a leading telecommunications company based in Norway, has established itself as a major player in the global telecom landscape. Founded in 1855, the company has grown from its roots in telegraph services to become a robust provider of mobile, broadband, and digital services in a diverse range of markets, including Scandinavia and parts of Asia. With over 185 million subscribers across its operations, Telenor is not just a telecommunications provider; it’s a catalyst for digital transformation in its regions. By emphasizing innovation and sustainable growth, Telenor is able to compete effectively with local and international firms, leveraging its strong brand reputation to mainta...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telenor ASA

Current Assets 33.1B
Cash & Short-Term Investments 17B
Receivables 14.7B
Other Current Assets 1.4B
Non-Current Assets 187.6B
Long-Term Investments 58.3B
PP&E 78.2B
Intangibles 34.9B
Other Non-Current Assets 16.1B
Current Liabilities 57.1B
Accounts Payable 21.9B
Other Current Liabilities 35.2B
Non-Current Liabilities 98.6B
Long-Term Debt 80B
Other Non-Current Liabilities 18.6B
Efficiency

Earnings Waterfall
Telenor ASA

Revenue
80.4B NOK
Cost of Revenue
-18.2B NOK
Gross Profit
62.2B NOK
Operating Expenses
-43.9B NOK
Operating Income
18.3B NOK
Other Expenses
-9.5B NOK
Net Income
8.9B NOK

Free Cash Flow Analysis
Telenor ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, Telenor achieved a 2.1% rise in group service revenues, bolstered by 4.6% EBITDA growth in the Nordics, driven by strategic price increases and operational efficiencies. The service revenue growth in the Nordics was 3.2%, while Asia experienced a 1.2% decline, largely due to Bangladesh's macroeconomic challenges. The company narrowed its 2024 EBITDA growth forecast for the Nordics to 6% and for the group to 3-4%. Telenor's free cash flow guidance was tightened towards NOK 9-10 billion for the year, reflecting strong performance and a resilient operational model despite external pressures in Asia.

What is Earnings Call?
Fundamental Scores

TEL Profitability Score
Profitability Due Diligence

Telenor ASA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
62/100
Profitability
Score

Telenor ASA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

TEL Solvency Score
Solvency Due Diligence

Telenor ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Telenor ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEL Price Targets Summary
Telenor ASA

Wall Street analysts forecast TEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEL is 151.55 NOK with a low forecast of 111.1 NOK and a high forecast of 178.5 NOK.

Lowest
Price Target
111.1 NOK
16% Downside
Average
Price Target
151.55 NOK
15% Upside
Highest
Price Target
178.5 NOK
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TEL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TEL News

Other Videos

Profile

Telenor ASA Logo
Telenor ASA

Country

Norway

Industry

Telecommunication

Market Cap

180.8B NOK

Dividend Yield

7.19%

Description

Telenor ASA engages in the provision of telecommunications, data, and media services. The company is headquartered in Fornebu, Akershus and currently employs 16,000 full-time employees. The company went IPO on 2000-12-04. The firm's segments include Norway, Sweden, Denmark, Hungary, Bulgaria, Montenegro & Serbia, dtac-Thailand, Digi-Malaysia, Grameenphone-Bangladesh, Pakistan, Myanmar, Broadcast and Other units. The firm's main products and services are mobile communication, fixed line communication and broadcasting activities. The firm's mobile communication business mainly includes voice, data, Internet, content services, customer equipment and messaging. Its fixed services comprise telephony, Internet and television, leased lines, as well as data services and managed services. Its broadcast activities comprise Canal Digital DTH in the Nordics, satellite broadcasting and terrestrial radio and television transmission in Norway and Belgium. Its Other units consist of International wholesale, Telenor Digital, corporate functions and others.

Contact

AKERSHUS
Fornebu
Snaroyveien 30
+4781077000.0
www.telenor.com

IPO

2000-12-04

Employees

16 000

Officers

President & Group CEO
Mr. Sigve Brekke
Executive VP & CTO
Mr. Amol Phadke
Executive VP and Chief People, Sustainability & External Relations Officer
Ms. Rita Skjaervik
EVP & Head of Telenor Amp
Mr. Dan Ouchterlony
EVP & Head of Telenor Infrastructure
Ms. Jannicke Hilland
Acting Executive VP & CFO
Mr. Kasper Wold Kaarboe
Show More
Head of Investor Relations
Ms. Marianne Moe
General Counsel
Ms. Siri Birgitte Bang Berge
Acting Senior VP & Head of Communications
Atle Lessum
Head of Online Marketplaces
Mr. Johan Rostoft
Show Less

See Also

Discover More
What is the Intrinsic Value of one TEL stock?

The intrinsic value of one TEL stock under the Base Case scenario is 171.69 NOK.

Is TEL stock undervalued or overvalued?

Compared to the current market price of 132.1 NOK, Telenor ASA is Undervalued by 23%.

Back to Top