Telenor ASA
OSE:TEL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
110.75
137.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches NOK.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Earnings Call Analysis
Q2-2024 Analysis
Telenor ASA
In the second quarter, Telenor demonstrated solid performance, reinforcing its strategic direction. The company reported a group service revenue growth of 4.5% and a close to 4% increase in EBITDA. Notably, free cash flow for the first half of the year totaled NOK 5.5 billion, with NOK 2.2 billion generated in Q2 alone .
The ongoing Nordic transformation is on track, delivering stable operating expenses (OpEx) and showing promising results. This quarter, Telenor achieved another period of flat OpEx in the Nordics, and further reductions are anticipated moving forward. This transformation also includes significant efforts to modernize IT infrastructure and consolidate shared services, with a targeted shutdown of 200 legacy systems by the year's end .
Asia continues to be a crucial region for Telenor, contributing significantly to growth. Despite challenges such as inflation and energy costs in markets like Pakistan, efforts in Thailand and Malaysia are yielding positive results. True in Thailand showed impressive progress post-merger with surging growth and realized synergies, whereas CelcomDigi is making steady progress in integrating its networks. Additionally, Grameenphone added 2.3 million new customers in Bangladesh despite severe weather conditions .
Telenor maintains a robust balance sheet, with a net interest-bearing debt of NOK 83 billion and a net leverage ratio of 2.3x. Looking ahead, the financial outlook remains positive. The company adjusted its 2024 service revenue growth guidance to low to mid-single digits, up from initially expected low single digits. The EBITDA growth forecast remains mid-single digits, with a target free cash flow of NOK 9 billion to NOK 10 billion for the full year .
Telenor’s rigorous approach to operational efficiency and capital discipline continues to pay off. The focus on AI and cloud-first strategies is aimed at improving customer experiences and operational efficiencies. Significant progress has been made in network, IT, and shared services, with NOK 100 million in OpEx savings captured so far. This disciplined approach is expected to sustain future savings and efficiency gains .
Despite the loss of Jørgen Rostrup, the spirit of determined focus on business continuity prevails. Jon Omund Revhaug now leads the Nordic operations, steering efforts towards strategic goals. Telenor is also exploring structural opportunities in Asia to boost future growth, including potential partnerships and an IPO to enhance optionality. The company’s strategy remains focused on cash flow generation, solidifying its future financial health .
Good morning, and welcome to Telenor's Second Quarter Results Call. My name is Frank Maaø, Head of Investor Relations. And with me today, I have Sigve Brekke, our CEO; and also acting CFO, Kasper Wold Kaarbo. As usual, within the presentation material today, all the references we make to growth rates are made on an organic like-for-like currency basis. So today, Sigve will give an update on how the Nordic transformation process is going and also give a few comments on progress in Asia. And after this, Kasper will go through our financials and outlook. Then Sigve will sum it all up and open up for questions.
Now on an especially hectic earnings day with overlapping calls, we'll try to keep the session today a bit shorter and make sure everyone has a chance to ask their questions. So given this, we would really appreciate if you could limit yourself to one question today please, restraining yourself through a clarification on the follow-ups. So Sigve, the floor is yours.
Thank you, Frank. And thanks for tuning in everyone. I'm pleased with the performance of the second quarter. We continue to deliver on our strategy. And this quarter's growth on top line, EBITDA end at NOK 2.2 billion free cash flow, I see that as yet another proof point that our strategy works. In the Nordics, it is encouraging to see how the Nordic transformation is progressing in line with our ambitions. We are delivering yet another quarter with flat OpEx, and now the transformation program is approaching an inflection point, and I will come back to this in a few seconds.
Cash flow in Asia is a key part of our strategy, both Grameenphone and CelcomDigi already have solid cash flows. But to reach our ambition, True in Thailand will be the key. I visited True a few weeks ago and meeting our colleagues there, I continue to be impressed by how far they have come since the merger last year. True has really been gaining traction with growth picking up as well as synergies being ahead of plan. In line with our strategy, and we have talked about it before, on focusing on near core services, and what we call on top of connectivity services, we continue to focus on strengthening our offerings and capabilities within digital security.
By the products, we have developed both in the B2C segment and in the B2B, we have been able to build a leading market position across the Nordics on a growing security demand for our customers. This quarter, we successfully launched a new security offering to our customers in the business market in Norway. Hence, to further build on our capabilities and serve our business customers, we are also setting up a new cybersecurity company in our business area, Amp. Then coming back to the Nordics.
As you know, June was marked by the tragic passing of Jørgen Rostrup, our leader of the Nordic business area. I miss him deeply. But in Jørgen's spirit, we continue to focus on business. And as I mentioned in the first quarter, we would, in this quarter, give an update on the Nordic confirmation. So let me turn into that.
I'm very pleased that Jon Omund Revhaug has taken a new top role acting as a new Head of Nordics. We have a strong pool of experienced and passionate employees and senior leaders in Telenor, and Jon Omund is one of them. His team together with the business units are planning and executing on, what I call, a fairly radical improvements in terms of customer benefits and operating efficiencies. They are driving this within the 4 functional areas you seen on this slide and also across the 4 Nordic operations. It's seen within Network and IT, within Shared Services, in the Commercial area and when it comes to Working Capital.
So let me now in this quarter, give a few examples and showing you some tangible results of what we have achieved so far. Starting with Network and IT. In this domain, we have an AI-first and cloud-first strategy. We are now migrating operations to the cloud, shutting down legacy platforms and systems and planning to scale up the use of generative AI. For this year, 2024, we have set an ambition to shut down 200 legacy systems. And so far, we have done 98 of them. We are also building a common Nordic platform within areas such as cloud enablement, analytics, and software-defined networks, SDX, which will provide the basis for use of AI and transformed customer experiences going forward.
Regarding the Shared Services. We are off to a good start, but we have just started in this area. A new Shared Services hub in Portugal has been established, and we are now lifting transactional activities within finance, enterprise IT, and HR functions into a common Nordic organization. We have captured so far this year around NOK 100 million in OpEx savings. And we have a full year ambitions of almost NOK 200 million for this year. We plan for this effect to ramp up significantly in the coming years.
In the Commercial area, unified Nordic organizations have been set up and within TV, managed services and also large enterprise sales. This will be a key area for us both to capture cost efficiencies, but also to enhance the customer experience over time. And the fourth area on the Working Capital. As mentioned last quarter, we have a common program in place focused on improving capital tie-up. This program has already started to yield some results, and Kasper will come back to that later.
So I will say we have taken a systematic approach to structuring and executing these initiatives, which will yield progressive benefits over the medium and beyond. And as you can see from this illustration on the left-hand side of the slide, we have the road map of both short-term and long-term initiatives. The majority part of the impact in the beginning is coming from the 4 individual business units. But over time, more impact will also be generated from the common Nordic activities.
The continued modernization and digitalization of the way we work have also led to FTE reductions, averaging 4% in the Nordics over the last 8 years. And as an example, we reduced FTEs by 8% in Norway last year. Given the scope of the transformation efforts we now are currently doing, I expect that the level of workforce optimization in the years ahead will be at least on the level that we have seen historically.
So when you take all this together, how will this affect our OpEx? Well, for several quarters now, we have been very clear on our ambition of having a stable OpEx for 2024 and then a reduction going into 2025. However, as I mentioned initially, we have now delivered yet another quarter with flat OpEx in the Nordics. And we see additional effects from the transformation will come in later this year. We do, therefore, expect now to see a slight reduction in OpEx that, that could be reached already within this year.
Then moving to Asia. In the last quarterly report, True reported a continued pickup in growth and synergy realizations. We are even more confident now that we will receive payment of dividends from True in 2025. CelcomDigi is also well on track with synergy realization and the company recently announced that around 50% of the new integrated and modernized network has been completed. This is on plan. This being said, I see room for further financial improvements in Malaysia, especially on the revenue growth. And we also expect a transparent process for the dual 5G network structure, the Malaysian authorities have initiated.
Moving to Bangladesh. In Grameenphone, we had, I would call a relatively slow start of the year. However, growth is now slowly picking up, and I do expect an improved performance into the second half of the year. Although the country was severely hit by extreme weather in the second quarter, Grameenphone added 2.3 million customers during the quarter. We also expect a closing of our Pakistan divestment towards the end of the year, although there is some uncertainty around the exact timing, which could also slide into 2025.
And with this, I hand over to Kasper to take us through the financials.
Thank you, Sigve, and good morning, all. So we grew group service revenues by 4.5% and EBITDA by almost 4% in the second quarter. Group CapEx on sales was 15%, while we generated NOK 2.2 billion in free cash flow, adding up to NOK 5.5 billion year-to-date before M&A. I'm happy that we once again are able to report a set of numbers that supports our medium-term ambitions.
Let's take a closer look at how we are performing at the group level. In Q2, service revenue growth was quite in line with the trend from recent quarters. Nordics is the main driver of growth due to size, but Asia also contributes with more than 6% growth.
Then let's take a look at group operating expenses. OpEx was up 3.7% year-over-year on the back of continued energy cost increases in Asia, which reached 25% this quarter. Higher energy tariffs in Pakistan continues to be the main issue. We saw a broad-based increase in sales and marketing expenses after a bit of a light first quarter. On an overall region level, Nordics continued to deliver on flat OpEx, which they also did in Q1. The mentioned increase in sales and marketing expenses were offset by continued strong performance on the operations and maintenance side due to our operational efficiency and technology agenda.
Moving to group EBITDA. We continue to see Nordics being the main contributor with 4% organic growth. Asia's EBITDA growth was held back by inflation, particularly in Pakistan as well as growth costs this quarter, while infrastructure was stable. The soft trend in Amp continues, causing a 0.8 percentage points drag on the group level. Amp is facing gross margin headwinds and growth cost in several business units. While we expect a similar EBITDA in Amp in the second half of the year compared to the first, I expect a relative drag on the group growth to diminish over the next few quarters.
Lastly, we see that Other and Eliminations had an unusually large contribution this quarter. This is mainly explained by increased revenues coming from Telenor Procurement Company now also providing service to CelcomDigi and True. This sums up to an overall growth of 3.8% for the group. Stooping further in on the Nordics, where we see solid top line performance across all business units. The growth of 3.7% was mainly driven by consumer mobile and ARPU growth coming from our more for more price increase execution. G&A was again the main contributor to the top line growth, delivering another strong quarter and mobile service revenue growth of 10%.
In general, we see that the small enterprise segment as a contributor to the growth within B2B. However, we see increasing competition within the large enterprise and public segment in Scandinavia, with some ARPU erosion in the quarter. That being said, as we heard Sigve mentioning, we are establishing a common Nordic B2B product efforts and sales organization. This will strengthen our resource pool and ensure that we are commercially set up to meet the demand of large enterprises.
All this led to an EBITDA growth of 4% this quarter. As you can see, the strong top line results in DNA trickles through to EBITDA, given modest cost growth and fueling an EBITDA growth of 9%. In addition, Denmark posted 10% growth. However, note that this was largely due to improved gross margin following the lower handset sales and somewhat lower energy costs.
Then a few words on Asia. Overall, we continue to see progress on growth in Asia as well as on the synergy realization in the 2 associated companies that are a result of 2 large mergers in '22 and '23. We continue to see headwinds from energy [ subsegments ] in Grameenphone and Telenor Pakistan, in line with what we talked about in previous calls this year. Inflation remains an issue in these markets. Grameenphone grew its customer base nicely in Q2. The performance was held back by energy outages relating to the cyclone Remal and increased supplementary duty. EBITDA grew only by 1.5% due to a bit of a catch-up effect on cost inflation in Pakistan, following 2 years of high price growth in the country.
In Bangladesh, full effect of lower energy subsidies in Q1 and increased costs relating to the solid supply growth of 2.3 million weighted on EBITDA. As to our associated companies, which we report with one quarter lag, we were quite pleased with True, which saw continued strong effects from its synergy and integration efforts as well as a nice return to top line growth in Q1. With EBITDA growth of 21%, I see True as well placed to deliver on this ambitious full year and medium-term goals. For CelcomDigi, the dividend continues to be paid on a quarterly basis. As for performance, we expect the company to work actively on revenue growth and get improving net benefits of the synergies post integration costs going forward.
Next, let me highlight the most notable items affecting the profit and loss statement as well as our balance sheet and cash flows. Looking at the P&L, we have a quite clean quarter with only a few items to comment on. The EBITDA before other income and expenses landed at NOK 8.8 billion in Q2. On the net financial income and expense line, we have a loss of NOK 0.4 billion this quarter. This was positively impacted by a change in the fair value of the funding arrangement related to the indirect part of our investment in True Corporation, which had a strong share price development in the quarter.
For the same reason, we saw an impairment on the second quarter last year, which was also affected by interest costs related to the legal disputes in Bangladesh. Earnings per share coming at NOK 1.83 this quarter, which is more than 3x higher than for the comparable period last year when EPS was unusually low. With our Nordic transformation and synergy benefits in our Asian associates, set to have significant effect over time, we continue working to improve also this metric going forward.
We generated free cash flow of NOK 5.5 billion in the first half of the year, roughly NOK 2.2 billion in the second quarter. Although we will still see variations between quarters also going forward, we continue to work to obtain a more balanced cash flow profile through the year. As we talked about last time, we have seasonally higher interest payments in Q2 and Q4 and lower in the 2 other quarters.
On the working capital side, we saw a NOK 0.8 billion improvement in the quarter with around 1/4 of this coming from third-party handset financing and some net structural improvements. But the majority is other timing effects with some major payments happening in July rather than June. We also saw later unusual CapEx payments where there was a similar phasing into Q3. Of course, it's hard to know precisely how much, as interior, there could be similar effects towards the end of Q3.
On spectrum, we paid NOK 0.5 billion in Pakistan, and some smaller payments in Bangladesh and Denmark. There was a minority leakage of NOK 0.7 billion in Bangladesh as we repatriated about 50% of the 2023 net profits as dividends in Q2. Note that for Q3, Grameenphone has declared interim dividend of close to 100% of its net profit for the first half of 2024. This will cause our total cash outflow of NOK 1 billion in the third quarter. This sums up to the total of NOK 2.2 billion in free cash flow.
The balance sheet of the group remains strong with NOK 83 billion in net interest-bearing debt and a net leverage ratio of 2.3x. Leverage was impacted by the payment of NOK 6.9 billion in dividend and the completion of the 2023 share buyback program, where we bought back the government's portion amounting to NOK 1.9 billion and canceled 31 million shares.
On the other hand, we saw a favorable FX impact of NOK 2.3 billion on the net debt due to the NOK strengthening quarter-over-quarter and the NOK 2.2 billion free cash flow generation we talked about. As always, macro FX and seasonality factors can lead to a net leverage fluctuations between quarters, including to a level above the leverage range as happened in Q2 last year.
This brings us to the financial outlook. After a solid first half, we remained confident in our overall outlook. Based on service revenue growth of 4.5% for the full period, we slightly raised our 2024 service revenue outlook to low to mid-single-digit growth from low single digits previously. This being said, we do expect the continued tapering of service revenue growth in the Nordics with lower year-over-year numbers in the second half as we meet tougher comparables.
We reconfirm the other elements of the 2024 outlook as well as the midterm financial ambition that we provided at the Capital Markets Day almost 2 years back. We continue to expect mid-single-digit EBITDA growth for the group despite continued headwinds in Amp as we expect performance in Grameenphone to improve in the second half. On free cash flow, we reiterate the NOK 9 billion to NOK 10 billion target. This despite the announced interim dividends in Grameenphone that I mentioned earlier. We repatriate dividends early, leading to a near NOK 1 billion minority leakage that we did not have last year and which was not in the original outlook assumptions.
With that, I hand over to you, Sigve, for some concluding remarks.
Yes. Thank you, Kasper. And I would just like to conclude with saying 3 things: First, we continue to deliver constantly in line with our strategy, and our operational and financial performance is the proof point that our strategy really works. And based on this, we also continue to deliver on both our growth ambition and the ambition of increased cash flow. Second, despite changes in management, the whole organization is systematically working to deliver on our strategy and to meet our financial targets. This is also backed by our Board of Directors.
And thirdly, we have [indiscernible] last year, worked successfully on transforming Telenor for the future. I think it's fair to say that we have a solid track record for CapEx discipline and OpEx reduction. And the ongoing Nordic transformation is another proof point of our focused approach and execution capabilities. This is now also coupled with a continued top line growth in the Nordics, which is a solid foundation for a stronger company with a better customer experiences and services and a significant leaner cost structure.
So with that Kasper, I think we are ready for questions. Operator, please let in the first question.
[Operator Instructions] We will take the first question from the line Andrew Lee from Goldman Sachs.
Just wanted to offer our condolences for Jørgen. He's really respected by all of the financial community, so I just wanted to send our condolences to all of you at Telenor. I had a question and a follow-up. Just a question, Sigve, on your comments towards the end there that you continue to execute on the strategy of the company and, obviously, that's borne fruit in results today. But one key question remains around where you go with your Asian ownership. And you've obviously talked about looking to find partners and to do different things in terms of your ownership structure there. I wonder if that's still an ambition that you could shift that ownership position within 2024.
And just as a follow-up question. Obviously, you've adjusted your free cash flow guidance this year, still the same range, but you've included a Bangladeshi cash outflow within that. Given consensus still clearly doesn't buy into the NOK 13 billion free cash flow guide for 2025, are there any other kind of one-offs or puts and takes in terms of risk factors to that free cash flow that the market should be aware of similar to Bangladeshi cash repatriation?
Yes. Let me start with thanking you for your concern and condolences. He will be dearly missed, Jørgen, as a friend and a colleague. Let me try to address the first one, and then you can take the cash flow question, Kasper.
Well, we think we -- our main focus in Asia now is to deliver on the synergy ambitions we have in Malaysia and in Thailand, and then to finalize the exit in Pakistan. In addition, as I said, to play in the data growth we see in Bangladesh. So that is what we are focusing on now. But as we also talked about, we are also looking for structures in Asia, which can increase our optionalities going forward. So we continue to have dialogues with potential partners that we can combine our assets together with. We are also looking at the potential of bringing in partners to what we have ourselves. And this could potentially lead into an IPO in Asia going forward to increase optionality for us in years to come.
So that is not stopping up, and I'm spending quite a significant time on that myself. But as you know, this takes time to figure out what is the right value creation for us. So I don't have any more updates on that, but you would be the first one to know when we have something more concrete.
Thanks, Sigve. And as to the cash flow, so you're right, we are maintaining the cash flow outlook for the year despite this NOK 1 billion additional leakage due to minorities in Bangladesh. Seeing the NOK 5.5 billion we have now year-to-date in cash flow, we are obviously much more comfortable with the outlook for the year. And we believe we have sufficient momentum to reach that full year target.
But also in 2025, I think we have a fairly good line of sight into the ambition of having a dividend coverage in '25. It's really 3 key elements to that. It's the CapEx ambition that we have been very explicit about on reducing the Nordic CapEx by NOK 2 billion into next year, is really about maintaining the momentum that we see in the Nordics, both on top line, but also with the transformation effects that Sigve talked about, but also continued EBITDA growth in the Asian entities. And then as also Sigve mentioned, we have the dividends coming from True, which will be another important element into the 2025 cash flow.
We will take the next question from line Siyi He from Citi.
My question is really focused on Norway. I think at the beginning of this year, you indicated that when we look at Norway, we should expect more nuanced growth especially coming to EBITDA. But I think year-to-date, you do show like 2% to 3% EBITDA growth for the first half. I just wondering, if you can elaborate why Norway is performing better? And do you expect this kind of performance to continue for the rest of this year?
And also, I wanted -- just a small follow-up on the free cash flow guidance. I think the free cash flow guidance in Q1 results, you mentioned that you expect that to compensate the NOK 500 million outflows in Pakistan spectrum, but which could actually recruit whilst you sell the business. But now with you -- with potentially the Pakistan sales could move to first half of 2025, I was just wondering how should we think about the impact on your free cash flow guidance, this NOK 500 million?
I think we do the same. I'll take the first one and you take the cash flow. I'm very pleased with the performance in our Norwegian business units. They are doing exactly what we plan to do when the year started, which is twofold. One is to continue to grow revenue on the more-for-more concept. We really now see that not only we are differentiating ourselves on the network quality, we also do it when it comes to security. And we have built up a position here where we can play on both to strength.
And that's why we are then moving prices up, but at the same time, giving customers more and we did that in the second quarter as well, both in the main brand, but also in Talkmore, which is the more price-sensitive market that we have. At the same time, we are transforming the business. And that's why you see that we continue to take out costs. So that's a combination of those 2 things that you will now see into the first quarter, second quarter, and I expect to continue in the quarters to come.
Good. Then the cash flow question. So if I understood correctly, the question was about the impact from Pakistan into the target for full year. So as we have said before, the cash flow contribution from Pakistan is included in the 2024 guidance. So that's part of the NOK 9 billion to NOK 10 billion that we have indicated. For 2025, as I think, I also said before, the contribution from Pakistan is fairly limited. So the closing of the transaction will not make a lot of difference due to what we have communicated previously in terms of the 2025 cash flow.
We will take the next question from Nick Lyall from Bernstein.
Just again on the cash flow if possible, Sigve. I'm surprised you've not raised the cash flow guidance for the full year. You've done -- I mean your guidance at the moment implies about NOK 4 billion for the second half versus NOK 9 billion last year. And I understand the point about the Bangladesh dividend, but at the same time, that's quite a big gap. So could you help us a little bit with the effects on things like timing with tax, working cap and the CapEx into third and fourth quarter just to explain that big gap to last year, please.
Yes. So let me point to some elements. So I mean, as we said, we have already seen NOK 5.5 billion in the first half of this year. And that is significantly up from the same period last year. And as both, me and Sigve, said, we have been fairly focused on this year having a more balanced profile of the cash flow during the year.
So that's one important element. And then I also mentioned some of the timing effects on both CapEx and working capital. We see fairly significant effect of that in the first half. We believe that will be phased into the second half, both in terms of working capital and also CapEx being more heavy in the second half than the first half. And then, there are some smaller also items both on lease payments and tax payments more at the back end of the year compared to the first half.
Let me just add one comment to what Kasper said. I appreciate all the cash flow questions here because that is exactly what we are focusing on with our business units as well. Cash flow is what we want to have back from Asia and cash flow is what we are asking our Nordic business units to do as well. So the focus in the company has really shifted from revenue, EBITDA down to the cash flow part in the P&L. So it's good that, that is realized.
Sorry to push you on the numbers, if possible. I think you mentioned about NOK 0.5 billion of CapEx timing, I think, into Q3 possibly, if I've not misunderstood that. We've got NOK 1 billion from the Bangladesh. What's the effect on tax and working cap as well for the second half? Because it looks like tax was very low for second quarter and also you've mentioned in working capital also. Could you maybe give us a little bit of an idea of the size of those numbers, please.
Yes, so maybe just to add a bit on the CapEx part. So what I said was that there is some timing effects from the first half that will go into Q3, but also the fact that we are still maintaining the 17% capital sales in Nordics, means that it will be more CapEx booked and paid already also in second half in addition to some of these time effects, as mentioned for the first half. So that's also an important element, which will weight on the cash flow in the second half. I won't put any, call it, precise numbers to the tax and lease payments, but what I can say is that there will be slightly more of these payments in the second half than the first half.
We will take the next question from Jakob Bluestone from BNP Exane Paribas.
I had a question on your Nordic guidance. You raised your revenue guidance from low-single digit to low- to mid-single-digit and you also said during the call that you expect OpEx to be down this year versus your previous expectation of flat. So my question is, why didn't you change the EBITDA guidance for the Nordic business?
What we said on the Nordics is that on the EBITDA, we maintain the mid-single-digit guidance. So that's still what we believe is the outcome. We'll probably be more precise in that later in the year. But I mean, given also the trends that we see on revenues, as I said, coming slightly down in the second half, but then supported by the OpEx effects that we talked about. We are even more comfortable now with that mid-single-digit range on the EBITDA.
Is it fair to say your growth maybe at the low end and mid to the high end, is that kind of the way to think about it?
Sorry, I didn't get that.
So I mean, just mechanically, the fact that you haven't changed the guidance, does that just mean that you were kind of bottom end of mid-single digit and you've kind of moved out? Is that the way to interpret it?
Yes. I won't guide within the range. I think that's the mid-single-digit range is where we will see the outcome and then we'll just have to come back later in the year with a more precise [ aspect ] on that.
We will take the next question from Ajay Soni from JPMorgan.
I just had a quick one on the Nordics and specifically Norway. So obviously, outside Norway, I think we're seeing pretty good trends, pretty stable, I think. Within Norway, there is maybe a slight slowdown in the service revenue and EBITDA growth in Q2. And they both been kind of accelerating nicely over the last year. So what drove this maybe change in momentum in Q2? And should we expect these growth rates to kind of maintain at this level within Norway specifically?
Yes, I think I can address that one. There, most of the change in the Q2 versus the quarters is driven by IoT revenues. So if you look at the mobile revenues as such, we had a very healthy ARPU growth in the main brand. We also are quite happy with how our Talkmore companies are doing in the lower brand. So I don't see any change in competition landscape here. It is quite competitive in the enterprise segment, SME. We are also doing quite well with ARPU growth. But other than that, I don't see that is changing a lot. And a 6% ARPU growth in the mobile, I think, we are very pleased by that. So it's mainly explained actually with IoT revenues that changed during the quarter.
Yes, that makes sense. And then just on that mobile, I think previously, you've mentioned you're doing a forced migration to unlimited and you've obviously talked about security quite a lot. So how has that forced migration -- how is that forced migration going? Because I think previously, you said there's been a pretty benign impact on your churn, so do you continue to see those trends in Q2?
Yes, we did acquire large forced migration in Q2. I think we migrated 800,000 customers in that range. That went even better than what we planned for. So we see again that our customers are appreciating the security and the network position we have in the market. We also did some price increases in our low end segment in the Talkmore segment, and which is also appreciated by our customers. But of course, in the price-sensitive segment, there is a competition, has been, is, and will be. So we need to stay competitive there as well.
We will take next question from Usman Ghazi from Berenberg.
I just wanted to ask with regards to the 2 pieces of potentially regulatory upside for you in Norway. One related to the regulation of computing fiber networks. And then the second one on the kind of equalization of lease charges on the towers. I was just wondering if you're in a position to perhaps give an update on what's happening there and then the financial upside, what time frame would you expect this to materialize?
Yes. On the tower -- the change in tower charging, I don't have any upside, and that is going to happen. And as I've said before, I don't really know how that is playing out. It's either playing out that we can start charging higher rental prices when people are using our towers or that we will be charged lower when we are using others. So either way, it's going to be positive for us, but the financial impact of that, I don't know.
On the fiber side, that regulation is also ongoing. It may slip into the first quarter next year. I think the original time line was end of this year, but it could take some more month. And now we are looking at what does that really mean when it comes to could it reduce overbuilt out in more remote areas and also what is the opportunity for us then to sell our products and other's fiber. But we don't have any financial impact on that. We are preparing ourselves for what it really means.
Thank you. It appears no further questions at this time. I'll hand it back over to your host for closing remarks.
Okay. Then I think we are through Kasper. A good first quarter.
Thank you.
And thanks to all of you for listening in and also for good questions. Thank you.
Thank you for joining today's call. You may now disconnect.