Subsea 7 SA
OSE:SUBC

Watchlist Manager
Subsea 7 SA Logo
Subsea 7 SA
OSE:SUBC
Watchlist
Price: 176.1 NOK -1.62% Market Closed
Market Cap: 53.2B NOK
Have any thoughts about
Subsea 7 SA?
Write Note
Section:
 

Relative Value

The Relative Value of one SUBC stock under the Base Case scenario is 464.67 NOK. Compared to the current market price of 176.1 NOK, Subsea 7 SA is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUBC Relative Value
Base Case
464.67 NOK
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
44
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
Forward
0.7
More Details
28.5
P/E
P/E
Price to Earnings
28.5
vs History
58
vs Industry
4
Median 3Y
66.7
Median 5Y
37.1
Industry
16.6
Forward
19
More Details
4.7
P/OCF
P/OCF
Price to OCF
4.7
vs History
82
vs Industry
17
Median 3Y
7.1
Median 5Y
6.9
Industry
10.4
More Details
14.8
P/FCFE
P/FCFE
Price to FCFE
14.8
vs History
53
vs Industry
11
Median 3Y
16.3
Median 5Y
15.2
Industry
13.7
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
12
vs Industry
35
Median 3Y
0.9
Median 5Y
0.7
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
33
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
3.2
Forward
0.7
More Details
8.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.2
vs History
60
vs Industry
23
Median 3Y
10.1
Median 5Y
9.2
Industry
7.1
More Details
5.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.4
vs History
65
vs Industry
18
Median 3Y
6.1
Median 5Y
6
Industry
11.3
Forward
4.8
More Details
15.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.1
vs History
63
vs Industry
4
Median 3Y
27.2
Median 5Y
21.4
Industry
13.2
Forward
11.3
More Details
5.2
EV/OCF
EV/OCF
Enterprise Value to OCF
5.2
vs History
79
vs Industry
18
Median 3Y
7.2
Median 5Y
7
Industry
11.1
More Details
10.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.6
vs History
63
vs Industry
7
Median 3Y
13.4
Median 5Y
13.2
Industry
12.2
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
14
vs Industry
45
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

SUBC Competitors Multiples
Subsea 7 SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Subsea 7 SA
OSE:SUBC
52.4B NOK 0.7 28.5 5.4 15.1
US
Schlumberger NV
NYSE:SLB
52.1B USD 1.5 11.7 6.8 9.6
US
Baker Hughes Co
NASDAQ:BKR
39.6B USD 1.4 17.7 9.8 13.2
US
Halliburton Co
NYSE:HAL
22.9B USD 1 9 5.5 7
LU
Tenaris SA
MIL:TEN
19.9B EUR 1.6 7.8 5.2 6.4
UK
TechnipFMC PLC
NYSE:FTI
12.2B USD 1.4 18.2 9.3 13.2
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.3B CNY 0.8 11.7 8.7 8.7
US
Nov Inc
NYSE:NOV
5.6B USD 0.6 5.2 5.5 7.6
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19 4.3 8.7
US
Weatherford International PLC
NASDAQ:WFRD
5B USD 0.9 9.3 4.4 5.9
US
ChampionX Corp
NASDAQ:CHX
5B USD 1.4 15.7 7.1 10.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Subsea 7 SA
OSE:SUBC
Average EV/EBITDA: 6.6
5.4
121%
0
US
Schlumberger NV
NYSE:SLB
6.8
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
9.8
46%
0.2
US
Halliburton Co
NYSE:HAL
5.5
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.3
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
103%
0.1
US
Nov Inc
NYSE:NOV
5.5
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
US
Weatherford International PLC
NASDAQ:WFRD
4.4
29%
0.2
US
ChampionX Corp
NASDAQ:CHX
7.1
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Subsea 7 SA
OSE:SUBC
Average EV/EBIT: 9.6
15.1
447%
0
US
Schlumberger NV
NYSE:SLB
9.6
43%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
13.2
61%
0.2
US
Halliburton Co
NYSE:HAL
7
9%
0.8
LU
Tenaris SA
MIL:TEN
6.4
-44%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.2
191%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
47%
0.2
US
Nov Inc
NYSE:NOV
7.6
50%
0.2
IT
Saipem SpA
MIL:SPM
8.7
136%
0.1
US
Weatherford International PLC
NASDAQ:WFRD
5.9
45%
0.1
US
ChampionX Corp
NASDAQ:CHX
10.6
23%
0.5

See Also

Summary
SUBC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SUBC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SUBC stock valuation using valuation multiples.
Wall Street Estimates
SUBC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SUBC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.