Subsea 7 SA
OSE:SUBC

Watchlist Manager
Subsea 7 SA Logo
Subsea 7 SA
OSE:SUBC
Watchlist
Price: 177 NOK 1.09% Market Closed
Market Cap: 52.8B NOK
Have any thoughts about
Subsea 7 SA?
Write Note

Income Statement

Earnings Waterfall
Subsea 7 SA

Revenue
6.3B USD
Cost of Revenue
-5.8B USD
Gross Profit
519.6m USD
Operating Expenses
-270.3m USD
Operating Income
249.3m USD
Other Expenses
-146.1m USD
Net Income
103.2m USD

Income Statement
Subsea 7 SA

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 723
N/A
7 061
+5%
6 870
-3%
6 383
-7%
5 830
-9%
5 128
-12%
4 758
-7%
4 323
-9%
3 931
-9%
3 659
-7%
3 567
-3%
3 718
+4%
3 780
+2%
3 915
+4%
3 986
+2%
3 897
-2%
4 035
+4%
4 054
+0%
4 074
+0%
4 124
+1%
3 922
-5%
3 790
-3%
3 657
-4%
3 548
-3%
3 344
-6%
3 341
0%
3 466
+4%
3 712
+7%
4 156
+12%
4 659
+12%
5 010
+8%
5 208
+4%
5 257
+1%
5 210
-1%
5 136
-1%
5 188
+1%
5 459
+5%
5 633
+3%
5 974
+6%
6 123
+2%
6 344
+4%
Gross Profit
Cost of Revenue
(5 628)
(5 881)
(5 606)
(5 213)
(4 817)
(4 225)
(3 623)
(3 417)
(3 041)
(2 791)
(2 543)
(2 919)
(2 895)
(3 052)
(3 090)
(3 180)
(3 484)
(3 556)
(3 547)
(3 661)
(3 487)
(3 395)
(3 241)
(3 236)
(3 418)
(3 495)
(3 262)
(3 865)
(4 007)
(4 423)
(4 668)
(4 929)
(4 923)
(4 901)
(4 792)
(4 826)
(5 106)
(5 269)
(5 541)
(5 730)
(5 824)
Gross Profit
1 095
N/A
1 179
+8%
1 264
+7%
1 170
-7%
1 013
-13%
903
-11%
1 136
+26%
906
-20%
891
-2%
868
-3%
1 024
+18%
799
-22%
884
+11%
864
-2%
896
+4%
717
-20%
550
-23%
498
-9%
527
+6%
463
-12%
435
-6%
395
-9%
416
+5%
312
-25%
(74)
N/A
(154)
-108%
204
N/A
(153)
N/A
149
N/A
236
+58%
342
+45%
279
-18%
333
+19%
309
-7%
344
+11%
363
+6%
354
-3%
365
+3%
432
+19%
393
-9%
520
+32%
Operating Income
Operating Expenses
(303)
(315)
(315)
(1 488)
(1 499)
(1 502)
(262)
(809)
(799)
(773)
(203)
(327)
(317)
(318)
(244)
(271)
(278)
(278)
(286)
(270)
(266)
(274)
(268)
(373)
(281)
(255)
(224)
(840)
(223)
(238)
(232)
(232)
(234)
(236)
(249)
(195)
(204)
(205)
(266)
(271)
(270)
Selling, General & Administrative
(303)
(315)
(194)
(304)
(316)
(319)
(169)
(288)
(278)
(252)
(136)
(237)
(226)
(227)
(146)
(271)
(278)
(278)
(145)
(270)
(266)
(274)
(139)
(273)
(281)
(255)
(123)
(235)
(223)
(238)
(128)
(232)
(234)
(236)
(143)
(251)
(259)
(260)
(157)
(271)
(270)
Depreciation & Amortization
0
0
(21)
0
0
0
(23)
0
0
0
(17)
0
0
0
(21)
0
0
0
(21)
0
0
0
(37)
0
0
0
(39)
0
0
0
(34)
0
0
0
(34)
0
0
0
(37)
0
0
Other Operating Expenses
0
0
(99)
(1 183)
(1 183)
(1 183)
(70)
(521)
(521)
(521)
(50)
(90)
(90)
(90)
(77)
0
0
0
(120)
0
0
0
(93)
(100)
0
0
(62)
(605)
0
0
(69)
0
0
0
(72)
56
56
56
(73)
0
0
Operating Income
792
N/A
865
+9%
949
+10%
(318)
N/A
(486)
-53%
(599)
-23%
874
N/A
97
-89%
92
-5%
96
+4%
821
+757%
472
-42%
568
+20%
546
-4%
652
+19%
447
-32%
272
-39%
220
-19%
242
+10%
193
-20%
169
-12%
121
-29%
147
+22%
(61)
N/A
(355)
-484%
(409)
-15%
(19)
+95%
(993)
-5 045%
(74)
+93%
(3)
+97%
110
N/A
47
-58%
99
+111%
73
-26%
95
+30%
168
+77%
150
-11%
160
+7%
166
+4%
121
-27%
249
+106%
Pre-Tax Income
Interest Income Expense
72
57
95
72
62
75
107
73
87
62
104
35
(10)
(33)
(96)
(41)
(26)
(11)
2
4
(5)
(13)
(38)
(15)
(19)
(16)
(59)
(21)
(7)
(9)
26
(12)
(23)
(20)
(22)
(22)
(22)
(30)
(17)
(33)
(42)
Non-Reccuring Items
0
0
(1 272)
0
0
0
(794)
0
0
0
(346)
0
0
0
(29)
0
0
0
(39)
0
0
0
(168)
0
(678)
(678)
(1 014)
0
(27)
(27)
(43)
0
0
0
57
0
0
0
(69)
0
0
Gain/Loss on Disposition of Assets
0
0
(1)
0
0
0
(33)
0
0
0
(2)
0
0
0
1
0
0
0
6
0
0
0
1
0
0
0
(0)
0
0
0
3
0
0
0
0
0
0
0
0
0
0
Total Other Income
(5)
(2)
0
48
1
60
31
14
74
41
0
65
15
(4)
26
(87)
(33)
(8)
6
20
(13)
5
4
19
20
(10)
20
(22)
(17)
31
4
36
81
25
6
(8)
4
21
0
73
6
Pre-Tax Income
858
N/A
921
+7%
(230)
N/A
(197)
+14%
(423)
-114%
(464)
-10%
185
N/A
185
0%
253
+37%
198
-22%
577
+191%
572
-1%
573
+0%
509
-11%
555
+9%
319
-42%
214
-33%
201
-6%
216
+8%
217
+0%
152
-30%
113
-26%
(53)
N/A
(57)
-8%
(1 032)
-1 701%
(1 113)
-8%
(1 072)
+4%
(1 036)
+3%
(126)
+88%
(8)
+93%
101
N/A
71
-30%
157
+122%
77
-51%
136
+76%
138
+1%
131
-5%
150
+15%
80
-47%
161
+101%
214
+33%
Net Income
Tax Provision
(236)
(259)
(152)
(176)
(127)
(140)
(222)
(226)
(246)
(188)
(158)
(154)
(145)
(119)
(100)
(28)
5
(17)
(52)
(54)
(39)
(34)
(30)
(44)
(14)
(18)
(33)
(31)
(33)
(62)
(64)
(47)
(98)
(64)
(100)
(118)
(119)
(102)
(70)
(93)
(97)
Income from Continuing Operations
623
662
(381)
(373)
(550)
(604)
(37)
(41)
6
11
418
418
428
390
455
291
219
184
165
163
113
79
(82)
(101)
(1 046)
(1 131)
(1 105)
(1 067)
(158)
(70)
36
23
59
13
36
20
12
48
10
68
117
Income to Minority Interest
34
50
43
36
34
39
20
17
13
1
18
13
10
11
0
13
19
17
18
11
10
11
(1)
(1)
5
6
12
14
5
2
(5)
(8)
9
13
21
32
17
12
5
(6)
(14)
Net Income (Common)
663
N/A
722
+9%
(338)
N/A
(330)
+2%
(512)
-55%
(565)
-10%
(17)
+97%
(24)
-42%
19
N/A
11
-40%
436
+3 725%
431
-1%
441
+2%
403
-8%
455
+13%
306
-33%
238
-22%
201
-15%
183
-9%
174
-5%
123
-29%
90
-27%
(84)
N/A
(103)
-23%
(1 041)
-916%
(1 126)
-8%
(1 093)
+3%
(1 053)
+4%
(154)
+85%
(68)
+56%
32
N/A
15
-53%
68
+356%
26
-61%
57
+116%
52
-9%
29
-44%
60
+108%
15
-74%
62
+305%
103
+66%
EPS (Diluted)
1.77
N/A
1.94
+10%
-1.02
N/A
-0.94
+8%
-1.47
-56%
-1.62
-10%
-0.05
+97%
-0.07
-40%
0.05
N/A
0.03
-40%
1.27
+4 133%
1.26
-1%
1.29
+2%
1.23
-5%
1.34
+9%
0.93
-31%
0.72
-23%
0.61
-15%
0.56
-8%
0.55
-2%
0.4
-27%
0.3
-25%
-0.27
N/A
-0.34
-26%
-3.49
-926%
-3.78
-8%
-3.67
+3%
-3.54
+4%
-0.52
+85%
-0.23
+56%
0.11
N/A
0.05
-55%
0.23
+360%
0.09
-61%
0.19
+111%
0.17
-11%
0.09
-47%
0.19
+111%
0.05
-74%
0.2
+300%
0.34
+70%

See Also

Discover More