Subsea 7 SA
OSE:SUBC

Watchlist Manager
Subsea 7 SA Logo
Subsea 7 SA
OSE:SUBC
Watchlist
Price: 177 NOK 1.09% Market Closed
Market Cap: 52.8B NOK
Have any thoughts about
Subsea 7 SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Subsea 7 SA

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
858
921
(230)
(186)
(412)
(453)
185
185
253
198
577
572
573
509
555
319
214
201
216
217
152
113
(53)
(57)
(1 032)
(1 113)
(1 072)
(1 036)
(126)
(8)
101
71
157
77
136
138
131
150
80
161
214
Depreciation & Amortization
406
428
404
419
423
414
394
404
391
385
372
381
394
401
422
434
440
445
430
441
455
471
484
480
467
452
442
435
437
437
444
432
441
457
468
473
494
514
538
558
576
Other Non-Cash Items
(36)
44
1 228
1 210
1 223
1 245
614
586
580
573
198
180
221
238
54
97
75
65
42
30
40
45
178
172
982
981
938
956
135
137
18
18
23
20
(40)
(38)
(37)
(12)
122
72
35
Cash Taxes Paid
317
350
221
179
203
198
208
207
166
174
141
122
107
118
101
114
114
86
98
111
116
117
108
81
54
49
52
66
80
75
68
62
66
79
103
109
126
113
84
73
58
Cash Interest Paid
30
31
24
27
16
15
15
12
15
16
12
11
12
13
16
18
18
18
14
13
13
13
11
10
12
12
9
11
8
10
12
10
11
13
16
27
44
63
52
64
79
Change in Working Capital
117
59
47
(337)
(293)
(220)
(144)
233
85
(23)
(101)
(326)
(530)
(632)
(827)
(686)
(567)
(453)
(263)
(213)
(140)
(246)
(253)
(213)
107
255
136
83
(212)
(467)
(268)
(279)
(292)
10
(77)
(255)
(396)
(380)
(83)
(14)
86
Cash from Operating Activities
1 346
N/A
1 451
+8%
1 450
0%
1 106
-24%
941
-15%
986
+5%
1 049
+6%
1 408
+34%
1 308
-7%
1 133
-13%
1 046
-8%
808
-23%
658
-19%
517
-21%
203
-61%
164
-19%
161
-2%
258
+60%
426
+65%
475
+12%
507
+7%
382
-25%
357
-7%
382
+7%
525
+37%
576
+10%
444
-23%
438
-1%
234
-47%
98
-58%
294
+199%
260
-12%
340
+31%
570
+68%
487
-15%
318
-35%
192
-39%
271
+41%
657
+142%
777
+18%
911
+17%
Investing Cash Flow
Capital Expenditures
(897)
(909)
(868)
(769)
(790)
(759)
(645)
(529)
(488)
(373)
(304)
(255)
(163)
(147)
(154)
(199)
(216)
(235)
(244)
(234)
(268)
(221)
(258)
(284)
(235)
(228)
(183)
(113)
(114)
(118)
(167)
(195)
(213)
(268)
(231)
(271)
(416)
(403)
(582)
(572)
(431)
Other Items
(26)
(27)
40
43
38
65
91
80
95
121
106
(21)
(59)
(78)
(16)
83
(63)
(89)
(181)
(140)
23
(14)
(16)
(17)
(24)
1
18
1
(23)
(32)
(17)
(19)
9
20
11
16
10
12
(128)
(68)
(210)
Cash from Investing Activities
(922)
N/A
(935)
-1%
(828)
+11%
(726)
+12%
(752)
-4%
(694)
+8%
(554)
+20%
(450)
+19%
(393)
+13%
(253)
+36%
(199)
+21%
(276)
-39%
(222)
+20%
(224)
-1%
(170)
+24%
(116)
+32%
(279)
-140%
(324)
-16%
(425)
-31%
(374)
+12%
(245)
+35%
(235)
+4%
(274)
-17%
(301)
-10%
(259)
+14%
(226)
+13%
(165)
+27%
(113)
+32%
(138)
-22%
(151)
-10%
(184)
-22%
(215)
-17%
(204)
+5%
(248)
-22%
(220)
+11%
(255)
-16%
(406)
-59%
(391)
+4%
(710)
-82%
(641)
+10%
(641)
0%
Financing Cash Flow
Net Issuance of Common Stock
(175)
(203)
(164)
(98)
(79)
(51)
(7)
(2)
1
1
0
0
(0)
0
1
1
(8)
(8)
(93)
(167)
(309)
(334)
(250)
(185)
(35)
(10)
(10)
(1)
0
0
(21)
(42)
(46)
(67)
9
29
34
55
0
(15)
(34)
Net Issuance of Debt
0
(416)
(337)
(257)
0
(197)
(65)
(137)
(137)
(122)
(106)
267
72
49
(387)
(695)
(506)
(484)
(25)
(48)
(79)
(106)
(132)
(135)
(131)
(132)
(128)
(125)
(122)
(115)
82
44
40
35
(172)
164
270
234
328
(13)
(162)
Cash Paid for Dividends
0
(192)
(199)
0
0
0
0
0
0
0
0
0
(191)
(191)
(191)
0
(204)
(204)
(204)
0
(54)
(54)
(54)
0
0
0
0
0
(72)
(72)
(72)
0
(32)
(32)
(32)
0
(112)
(112)
(112)
0
(82)
Other
82
71
(24)
(27)
(16)
(15)
(24)
(20)
(26)
(26)
(15)
(15)
(22)
(23)
(24)
(26)
(18)
(18)
(14)
(14)
(13)
(14)
(12)
(21)
(22)
(22)
(20)
(11)
(9)
(10)
(12)
(10)
(11)
(13)
(16)
(27)
(44)
(63)
(65)
(83)
(98)
Cash from Financing Activities
(629)
N/A
(740)
-18%
(720)
+3%
(577)
+20%
(627)
-9%
(343)
+45%
(96)
+72%
(239)
-150%
(162)
+32%
(148)
+9%
(121)
+18%
252
N/A
(141)
N/A
(165)
-17%
(602)
-265%
(911)
-51%
(735)
+19%
(714)
+3%
(335)
+53%
(434)
-29%
(455)
-5%
(507)
-12%
(447)
+12%
(394)
+12%
(188)
+52%
(164)
+13%
(158)
+4%
(136)
+13%
(202)
-48%
(197)
+3%
(23)
+88%
(80)
-249%
(49)
+39%
(77)
-58%
(211)
-176%
135
N/A
147
+9%
113
-23%
151
+33%
(223)
N/A
(376)
-69%
Change in Cash
Effect of Foreign Exchange Rates
1
(8)
(21)
(34)
(36)
(39)
(25)
(6)
(7)
7
4
2
(0)
(1)
1
(1)
(8)
(12)
(10)
(9)
(1)
(4)
(2)
(13)
(15)
(11)
(8)
(2)
12
7
(2)
6
(14)
(12)
(8)
(11)
0
3
7
5
(3)
Net Change in Cash
(204)
N/A
(232)
-14%
(119)
+49%
(230)
-94%
(473)
-105%
(90)
+81%
374
N/A
712
+90%
746
+5%
740
-1%
730
-1%
787
+8%
295
-63%
127
-57%
(567)
N/A
(864)
-52%
(861)
+0%
(792)
+8%
(344)
+57%
(342)
+1%
(194)
+43%
(365)
-89%
(367)
-1%
(326)
+11%
63
N/A
174
+176%
114
-35%
187
+65%
(94)
N/A
(242)
-158%
86
N/A
(28)
N/A
74
N/A
233
+214%
48
-79%
187
+289%
(66)
N/A
(3)
+95%
105
N/A
(82)
N/A
(108)
-32%
Free Cash Flow
Free Cash Flow
450
N/A
542
+21%
582
+7%
338
-42%
151
-55%
227
+50%
404
+78%
878
+117%
820
-7%
760
-7%
741
-2%
553
-25%
495
-11%
370
-25%
49
-87%
(35)
N/A
(55)
-57%
23
N/A
182
+697%
241
+33%
239
-1%
161
-33%
98
-39%
98
+0%
290
+195%
348
+20%
261
-25%
325
+24%
120
-63%
(20)
N/A
128
N/A
65
-49%
127
+95%
302
+137%
256
-15%
47
-82%
(223)
N/A
(132)
+41%
75
N/A
204
+172%
480
+135%

See Also

Discover More