
Spir Group ASA
OSE:SPIR

Intrinsic Value
The intrinsic value of one
SPIR
stock under the Base Case scenario is
10.59
NOK.
Compared to the current market price of 9.58 NOK,
Spir Group ASA
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Spir Group ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Spir Group ASA
Balance Sheet Decomposition
Spir Group ASA
Current Assets | 191.8m |
Cash & Short-Term Investments | 43.1m |
Receivables | 148.7m |
Other Current Assets | 1k |
Non-Current Assets | 2.2B |
Long-Term Investments | 32.5m |
PP&E | 84.7m |
Intangibles | 2.1B |
Free Cash Flow Analysis
Spir Group ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Spir Group ASA
Revenue
|
1.1B
NOK
|
Cost of Revenue
|
-436.3m
NOK
|
Gross Profit
|
690.9m
NOK
|
Operating Expenses
|
-638.7m
NOK
|
Operating Income
|
52.2m
NOK
|
Other Expenses
|
-18.5m
NOK
|
Net Income
|
33.7m
NOK
|
SPIR Profitability Score
Profitability Due Diligence
Spir Group ASA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Spir Group ASA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
SPIR Solvency Score
Solvency Due Diligence
Spir Group ASA's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Spir Group ASA's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPIR Price Targets Summary
Spir Group ASA
According to Wall Street analysts, the average 1-year price target for
SPIR
is 10.05 NOK
with a low forecast of 8.79 NOK and a high forecast of 11.55 NOK.
Dividends
Current shareholder yield for SPIR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPIR
stock under the Base Case scenario is
10.59
NOK.
Compared to the current market price of 9.58 NOK,
Spir Group ASA
is
Undervalued by 10%.