Spir Group ASA
OSE:SPIR

Watchlist Manager
Spir Group ASA Logo
Spir Group ASA
OSE:SPIR
Watchlist
Price: 8.24 NOK -3.51% Market Closed
Market Cap: 1.1B NOK
Have any thoughts about
Spir Group ASA?
Write Note

Income Statement

Earnings Waterfall
Spir Group ASA

Revenue
1.1B NOK
Cost of Revenue
-425.7m NOK
Gross Profit
649.6m NOK
Operating Expenses
-605.9m NOK
Operating Income
43.7m NOK
Other Expenses
-48.9m NOK
Net Income
-5.2m NOK

Income Statement
Spir Group ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
168
N/A
210
+25%
320
+52%
448
+40%
582
+30%
701
+20%
814
+16%
911
+12%
1 032
+13%
1 072
+4%
1 095
+2%
1 087
-1%
1 056
-3%
1 057
+0%
1 075
+2%
Gross Profit
Cost of Revenue
(12)
(17)
(74)
(148)
(201)
(271)
(327)
(357)
(398)
(420)
(426)
(428)
(415)
(415)
(426)
Gross Profit
156
N/A
193
+24%
245
+27%
301
+23%
381
+27%
429
+13%
487
+13%
554
+14%
634
+14%
652
+3%
669
+3%
660
-1%
640
-3%
642
+0%
650
+1%
Operating Income
Operating Expenses
(131)
(167)
(218)
(279)
(350)
(406)
(475)
(529)
(597)
(635)
(627)
(609)
(591)
(601)
(606)
Selling, General & Administrative
(88)
(110)
(124)
(157)
(207)
(222)
(265)
(294)
(345)
(361)
(367)
(360)
(347)
(351)
(355)
Depreciation & Amortization
(23)
(28)
(37)
(50)
(75)
(82)
(94)
(106)
(116)
(122)
(124)
(122)
(119)
(122)
(125)
Other Operating Expenses
(20)
(29)
(57)
(72)
(68)
(102)
(117)
(130)
(136)
(152)
(136)
(127)
(125)
(128)
(126)
Operating Income
25
N/A
26
+5%
27
+4%
22
-21%
31
+43%
24
-23%
12
-51%
24
+111%
37
+50%
17
-53%
42
+141%
51
+21%
49
-3%
42
-16%
44
+5%
Pre-Tax Income
Interest Income Expense
(4)
(5)
(8)
(11)
(15)
(18)
(29)
(39)
(48)
(54)
(50)
(48)
(50)
(45)
(43)
Non-Reccuring Items
(4)
0
0
0
(19)
0
0
0
(19)
0
0
0
0
0
0
Total Other Income
(1)
0
0
0
2
0
(1)
(0)
(1)
(1)
(1)
(2)
(5)
(5)
(5)
Pre-Tax Income
17
N/A
21
+24%
20
-7%
11
-46%
(2)
N/A
6
N/A
(18)
N/A
(15)
+20%
(32)
-114%
(39)
-21%
(9)
+76%
1
N/A
(6)
N/A
(8)
-53%
(4)
+52%
Net Income
Tax Provision
(3)
(4)
(7)
(7)
(6)
(8)
(0)
(1)
1
3
(2)
(3)
(4)
(4)
(5)
Income from Continuing Operations
14
18
13
4
(9)
(2)
(19)
(16)
(31)
(36)
(12)
(2)
(10)
(13)
(9)
Income to Minority Interest
0
0
0
(2)
(0)
(5)
(3)
(2)
(3)
0
(1)
0
1
1
2
Net Income (Common)
14
N/A
18
+24%
10
-43%
6
-41%
(9)
N/A
(7)
+24%
(22)
-238%
(21)
+4%
24
N/A
11
-52%
32
+183%
46
+43%
(16)
N/A
(15)
+5%
(5)
+66%
EPS (Diluted)
0.25
N/A
0.23
-8%
0.01
-96%
0.01
N/A
-0.1
N/A
-0.06
+40%
-0.23
-283%
-0.24
-4%
0.23
N/A
0.08
-65%
0.24
+200%
0.35
+46%
-0.12
N/A
-0.11
+8%
-0.06
+45%

See Also

Discover More