Watchlist Manager

Watchlist

Price: 68.01 NOK

Market Cap: 9.5B NOK

Have any thoughts about
Sparebank 1 Sorost-Norge?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		315	314	321	326	336	342	346	357	371	389	403	444	483	520	560	568	573	581	593	598	603	625	657	691	691	679	649	619	661	778	920	1 079	1 262	1 398	1 574	1 751	1 866	1 975	2 038	2 082	2 125
Interest Income		824	819	819	805	782	748	706	675	655	643	642	696	754	809	867	873	889	911	943	973	1 008	1 062	1 127	1 186	1 165	1 087	980	877	892	1 051	1 253	1 496	1 808	2 112	2 584	3 096	3 538	4 025	4 385	4 699	4 995
Interest Expense		509	505	498	478	447	406	359	318	284	254	239	253	270	288	306	306	316	330	351	376	404	437	470	495	475	408	331	259	232	273	333	417	546	714	1 010	1 345	1 672	2 050	2 347	2 614	2 867
Non Interest Income		438	493	494	482	456	383	365	352	374	406	396	557	574	607	667	658	694	691	640	668	650	635	637	606	641	683	651	9 128	17 765	17 883	1 136	9 631	1 132	1 105	1 176	1 259	1 251	1 219	1 036	1 151	1 117
Revenue		752 N/A	807 +7%	815 +1%	809 -1%	792 -2%	724 -8%	711 -2%	710 0%	745 +5%	794 +7%	799 +1%	1 000 +25%	1 057 +6%	1 127 +7%	1 227 +9%	1 225 0%	1 267 +3%	1 272 +0%	1 233 -3%	1 265 +3%	1 254 -1%	1 260 +0%	1 293 +3%	1 297 +0%	1 332 +3%	1 363 +2%	1 300 -5%	9 746 +650%	18 426 +89%	18 662 +1%	2 056 -89%	10 710 +421%	2 394 -78%	2 503 +5%	2 750 +10%	3 010 +9%	3 117 +4%	3 194 +2%	3 074 -4%	3 233 +5%	3 242 +0%
Pre-Tax Income
Loan Loss Provision		7	2	(71)	(66)	(69)	(76)	(17)	(21)	40	55	54	47	(11)	(14)	(1)	(3)	(13)	(3)	(1)	0	14	4	(2)	(24)	(43)	(30)	(31)	(5)	(100)	(75)	(79)	(66)	30	(12)	(40)	(51)	(2)	(14)	57	33	4
Non Interest Expense		(442)	(433)	(439)	(439)	(435)	(452)	(465)	(487)	(482)	(462)	(456)	(486)	(543)	(597)	(614)	(625)	(510)	(507)	(500)	(509)	(614)	(621)	(626)	(698)	(697)	(694)	(639)	(9 065)	(17 580)	(17 695)	(947)	(9 559)	(1 261)	(1 328)	(1 399)	(1 451)	(1 435)	(1 442)	(1 420)	(1 490)	(1 520)
Pre-Tax Income		317 N/A	376 +19%	305 -19%	304 0%	287 -6%	196 -32%	230 +17%	202 -12%	303 +50%	387 +28%	397 +3%	561 +41%	503 -10%	516 +3%	612 +19%	597 -2%	744 +25%	762 +2%	732 -4%	757 +3%	654 -14%	643 -2%	665 +3%	576 -13%	592 +3%	639 +8%	630 -1%	675 +7%	747 +11%	891 +19%	1 030 +16%	1 085 +5%	1 163 +7%	1 163 N/A	1 311 +13%	1 508 +15%	1 680 +11%	1 738 +3%	1 711 -2%	1 776 +4%	1 726 -3%
Net Income
Tax Provision		(75)	(77)	(55)	(53)	(50)	(43)	(54)	(47)	(77)	(90)	(89)	(105)	(90)	(89)	(104)	(107)	(126)	(133)	(136)	(132)	(115)	(119)	(126)	(123)	(125)	(129)	(125)	(132)	(110)	(140)	(161)	(178)	(228)	(239)	(270)	(317)	(373)	(386)	(400)	(398)	(385)
Income from Continuing Operations		243	299	250	251	238	153	176	155	226	297	308	457	413	428	509	490	618	630	596	625	539	524	539	452	467	509	505	543	636	752	869	907	935	924	1 041	1 191	1 307	1 352	1 311	1 378	1 341
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(3)	(3)	(4)	(4)	(4)	(4)	(3)	(3)	(2)	(1)	(1)	(1)	(2)
Net Income (Common)		46 N/A	56 +22%	47 -17%	46 -1%	43 -6%	27 -37%	32 +17%	31 -4%	54 +75%	74 +38%	78 +6%	178 +128%	198 +11%	241 +22%	302 +25%	288 -4%	361 +25%	366 +1%	345 -6%	364 +5%	312 -14%	301 -3%	302 +0%	253 -16%	259 +2%	280 +8%	275 -2%	303 +10%	367 +21%	445 +21%	518 +16%	541 +5%	558 +3%	553 -1%	630 +14%	721 +14%	792 +10%	820 +4%	795 -3%	836 +5%	813 -3%
EPS (Diluted)		4.17 N/A	5.11 +23%	4.25 -17%	3.74 -12%	3.95 +6%	2.49 -37%	1.49 -40%	1.43 -4%	2.5 +75%	3.45 +38%	3.65 +6%	2.82 -23%	3.14 +11%	3.81 +21%	4.78 +25%	4.42 -8%	4.88 +10%	4.95 +1%	5.4 +9%	5.63 +4%	4.83 -14%	4.76 -1%	4.63 -3%	4.12 -11%	3.84 -7%	4.28 +11%	4.34 +1%	3.87 -11%	4.45 +15%	3.69 -17%	5.37 +46%	3.96 -26%	3.98 +1%	3.94 -1%	4.27 +8%	5.14 +20%	5.65 +10%	5.85 +4%	5.67 -3%	5.96 +5%	5.8 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 197,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.