SoftOx Solutions AS
OSE:SOFTX
Intrinsic Value
The intrinsic value of one SOFTX stock under the Base Case scenario is 0.02 NOK. Compared to the current market price of 0.064 NOK, SoftOx Solutions AS is Overvalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SoftOx Solutions AS
Fundamental Analysis

Revenue & Expenses Breakdown
SoftOx Solutions AS
Balance Sheet Decomposition
SoftOx Solutions AS
Current Assets | 15.4m |
Cash & Short-Term Investments | 14.5m |
Receivables | 902k |
Other Current Assets | 1k |
Non-Current Assets | 87.9m |
PP&E | 10k |
Intangibles | 11.2m |
Other Non-Current Assets | 76.7m |
Free Cash Flow Analysis
SoftOx Solutions AS
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
SoftOx Solutions AS
Revenue
|
13.3m
NOK
|
Operating Expenses
|
-77.5m
NOK
|
Operating Income
|
-64.2m
NOK
|
Other Expenses
|
-22.1m
NOK
|
Net Income
|
-86.3m
NOK
|
SOFTX Profitability Score
Profitability Due Diligence
SoftOx Solutions AS's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
SoftOx Solutions AS's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
SOFTX Solvency Score
Solvency Due Diligence
SoftOx Solutions AS's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
SoftOx Solutions AS's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SOFTX Price Targets Summary
SoftOx Solutions AS
Dividends
Current shareholder yield for SOFTX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SOFTX stock under the Base Case scenario is 0.02 NOK.
Compared to the current market price of 0.064 NOK, SoftOx Solutions AS is Overvalued by 69%.