SOFF Cash Flow Statement - Solstad Offshore ASA - Alpha Spread
S

Solstad Offshore ASA
OSE:SOFF

Watchlist Manager
Solstad Offshore ASA
OSE:SOFF
Watchlist
Price: 35.36 NOK 2.79% Market Closed
Market Cap: 2.9B NOK
Have any thoughts about
Solstad Offshore ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Solstad Offshore ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
626
649
145
(302)
(174)
(650)
(1 579)
(972)
(919)
(669)
(815)
(1 371)
(282)
(684)
(330)
(692)
(2 835)
(3 762)
(5 842)
(5 855)
(5 409)
(5 110)
(2 971)
(4 660)
(5 124)
(5 270)
7 250
9 188
9 724
10 725
(1 110)
(1 023)
(1 610)
(1 933)
(1 013)
(509)
513
1 051
688
375
208
Depreciation & Amortization
423
436
462
484
621
616
1 830
1 817
1 683
1 768
1 676
1 729
1 777
1 941
1 388
1 584
1 778
2 608
4 332
4 345
4 401
3 789
2 478
2 483
3 403
4 004
3 253
3 243
2 230
1 355
1 309
1 242
1 010
697
781
0
0
582
839
1 022
1 222
Other Non-Cash Items
114
219
729
1 267
949
1 166
640
(88)
(99)
(492)
(401)
(100)
(1 405)
(1 535)
(1 560)
(1 760)
48
355
377
580
194
549
30
976
1 493
630
(10 974)
(11 751)
(12 173)
(11 724)
1 273
22
1 064
1 788
2 098
730
21
(768)
1 648
1 854
1 729
Cash Interest Paid
0
0
453
567
733
814
490
343
303
344
569
672
755
979
1 109
1 176
1 324
1 296
1 284
1 149
885
668
166
686
806
771
399
602
707
867
708
916
780
786
1 073
1 027
1 194
1 203
1 386
1 113
779
Change in Working Capital
14
(150)
179
(17)
(199)
134
(126)
(47)
189
414
750
721
1 072
1 086
1 244
1 886
1 958
1 887
2 378
1 800
1 683
1 768
1 472
2 554
1 673
1 834
1 246
(31)
899
560
(88)
1 239
859
767
(420)
1 318
1 482
1 625
(156)
(610)
(1 144)
Cash from Operating Activities
1 177
N/A
1 154
-2%
1 514
+31%
1 432
-5%
1 198
-16%
1 266
+6%
764
-40%
708
-7%
854
+21%
1 021
+20%
1 209
+18%
979
-19%
1 162
+19%
809
-30%
741
-8%
1 019
+37%
948
-7%
1 087
+15%
1 246
+15%
870
-30%
869
0%
997
+15%
1 010
+1%
1 353
+34%
1 445
+7%
1 198
-17%
776
-35%
648
-16%
680
+5%
916
+35%
1 384
+51%
1 480
+7%
1 323
-11%
1 320
0%
1 446
+10%
2 022
+40%
2 413
+19%
2 491
+3%
2 676
+7%
2 297
-14%
1 672
-27%
Investing Cash Flow
Capital Expenditures
(928)
(2 639)
(2 661)
(2 612)
(1 993)
(267)
(299)
(289)
(308)
(318)
(3 022)
(3 030)
(2 968)
(2 937)
(231)
(317)
(356)
(396)
(354)
(328)
(400)
(389)
(412)
(443)
(414)
(461)
(464)
(422)
(342)
(313)
(325)
(413)
(522)
(564)
(613)
(683)
(761)
(683)
(630)
(398)
(187)
Other Items
734
732
343
198
98
111
62
73
40
17
3 656
3 620
4 594
5 090
1 507
1 401
625
135
12
112
(48)
(19)
111
146
1 127
1 096
1 084
1 109
130
169
301
359
475
627
489
1 321
1 154
7 190
7 271
4 973
5 057
Cash from Investing Activities
(193)
N/A
(1 907)
-887%
(2 318)
-22%
(2 414)
-4%
(1 895)
+21%
(156)
+92%
(237)
-52%
(216)
+9%
(268)
-24%
(302)
-13%
633
N/A
591
-7%
1 626
+175%
2 153
+32%
1 277
-41%
1 084
-15%
270
-75%
(261)
N/A
(343)
-31%
(217)
+37%
(448)
-107%
(408)
+9%
(302)
+26%
(297)
+2%
713
N/A
635
-11%
620
-2%
686
+11%
(212)
N/A
(145)
+32%
(24)
+84%
(54)
-128%
(47)
+12%
63
N/A
(124)
N/A
638
N/A
393
-38%
6 506
+1 557%
6 640
+2%
4 575
-31%
4 870
+6%
Financing Cash Flow
Net Issuance of Common Stock
(44)
(38)
(25)
(9)
(8)
0
1
1
6
279
312
312
307
234
200
200
200
0
0
0
0
0
0
0
0
0
70
70
0
0
0
0
0
0
0
0
0
0
14
14
14
Net Issuance of Debt
104
1 330
1 102
1 069
210
(1 156)
(794)
(972)
(1 291)
(966)
(837)
(560)
(336)
(981)
(987)
(851)
(970)
(314)
(163)
(214)
(91)
(311)
(763)
(300)
(1 143)
(1 098)
170
425
1 315
1 339
(611)
(560)
(691)
(848)
(574)
(1 573)
(1 961)
(8 122)
(8 294)
(7 348)
(7 001)
Cash Paid for Dividends
(192)
(192)
0
(192)
(134)
(134)
(134)
(134)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(3)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(7)
(346)
(572)
(572)
(768)
(973)
(1 096)
(1 359)
(1 511)
(1 290)
(1 284)
(1 151)
(890)
(668)
(166)
(686)
(806)
(771)
(399)
(602)
(707)
(867)
(708)
(916)
(780)
(786)
(1 073)
(1 027)
(1 194)
(1 203)
(1 386)
(1 113)
(779)
Cash from Financing Activities
(133)
N/A
1 098
N/A
885
-19%
867
-2%
65
-93%
(1 301)
N/A
(929)
+29%
(1 107)
-19%
(1 293)
-17%
(1 034)
+20%
(1 097)
-6%
(820)
+25%
(796)
+3%
(1 720)
-116%
(1 883)
-9%
(2 010)
-7%
(2 280)
-13%
(1 604)
+30%
(1 447)
+10%
(1 366)
+6%
(980)
+28%
(979)
+0%
(928)
+5%
(986)
-6%
(1 948)
-98%
(1 869)
+4%
(159)
+92%
(107)
+33%
678
N/A
542
-20%
(1 319)
N/A
(1 475)
-12%
(1 471)
+0%
(1 634)
-11%
(1 647)
-1%
(2 601)
-58%
(3 155)
-21%
(9 325)
-196%
(9 666)
-4%
(8 447)
+13%
(7 767)
+8%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
39
44
84
106
34
30
(20)
(20)
9
2
(41)
(10)
(26)
14
(6)
20
32
(10)
93
3
129
100
57
40
(87)
(39)
(24)
6
19
40
66
36
51
69
97
63
56
3
Net Change in Cash
850
N/A
345
-59%
81
-77%
(76)
N/A
(588)
-677%
(107)
+82%
(296)
-176%
(581)
-96%
(676)
-16%
(334)
+51%
725
N/A
758
+4%
1 994
+163%
1 201
-40%
125
-90%
66
-47%
(1 049)
N/A
(783)
+25%
(524)
+33%
(681)
-30%
(569)
+16%
(297)
+48%
(217)
+27%
199
N/A
310
+56%
21
-93%
1 278
+5 928%
1 141
-11%
1 107
-3%
1 289
+16%
47
-96%
(29)
N/A
(156)
-429%
(185)
-19%
(289)
-56%
110
N/A
(280)
N/A
(231)
+18%
(287)
-24%
(1 518)
-429%
(1 221)
+20%
Free Cash Flow
Free Cash Flow
250
N/A
(1 485)
N/A
(1 146)
+23%
(1 180)
-3%
(795)
+33%
999
N/A
466
-53%
420
-10%
546
+30%
703
+29%
(1 813)
N/A
(2 051)
-13%
(1 806)
+12%
(2 128)
-18%
510
N/A
701
+37%
592
-16%
692
+17%
891
+29%
542
-39%
469
-13%
607
+29%
598
-2%
910
+52%
1 031
+13%
737
-29%
312
-58%
226
-28%
338
+50%
602
+78%
1 059
+76%
1 068
+1%
801
-25%
756
-6%
833
+10%
1 339
+61%
1 652
+23%
1 807
+9%
2 045
+13%
1 899
-7%
1 485
-22%

See Also

Discover More