Watchlist Manager

Watchlist

Price: 409.95 NOK -1.45%

Market Cap: 5.1B NOK

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		291	297	312	327	338	353	359	361	364	359	361	361	364	366	369	374	381	386	392	405	427	449	453	445	429	412	413	416	428	445	472	514	570	620	663	702	720	738	748	754	755
Interest Income		717	699	678	657	626	609	592	572	565	559	560	561	564	566	572	584	604	628	652	684	722	754	746	701	642	583	557	553	563	585	621	689	805	933	1 071	1 218	1 335	1 443	1 535	1 597	1 634
Interest Expense		426	402	366	330	288	255	233	211	202	200	199	200	200	199	203	211	223	242	261	279	295	305	293	256	213	171	144	137	135	140	149	175	235	313	408	516	615	705	787	843	879
Non Interest Income		381	401	386	340	309	305	330	358	371	377	348	340	368	398	430	434	411	452	456	443	428	405	389	418	449	447	502	511	509	520	478	457	436	478	495	491	432	466	459	601	621
Revenue		673 N/A	698 +4%	698 +0%	667 -5%	646 -3%	658 +2%	689 +5%	719 +4%	734 +2%	736 +0%	709 -4%	701 -1%	732 +4%	765 +5%	798 +4%	808 +1%	792 -2%	838 +6%	848 +1%	848 0%	855 +1%	854 0%	842 -1%	863 +2%	878 +2%	859 -2%	915 +7%	927 +1%	937 +1%	965 +3%	950 -2%	971 +2%	1 006 +4%	1 098 +9%	1 158 +5%	1 193 +3%	1 152 -3%	1 204 +5%	1 207 +0%	1 355 +12%	1 376 +2%
Pre-Tax Income
Loan Loss Provision		(40)	(26)	(25)	(17)	(14)	(11)	(3)	(1)	(1)	3	(4)	(7)	(0)	(5)	(7)	(11)	(6)	(1)	4	9	3	(24)	(30)	(33)	(20)	(0)	4	12	7	13	5	(2)	(9)	(6)	3	(6)	(16)	(23)	(23)	(32)	(42)
Non Interest Expense		(369)	(364)	(352)	(368)	(355)	(379)	(377)	(336)	(329)	(331)	(335)	(329)	(330)	(319)	(328)	(343)	(349)	(370)	(374)	(382)	(369)	(420)	(397)	(396)	(403)	(359)	(387)	(388)	(395)	(417)	(440)	(474)	(430)	(502)	(504)	(500)	(501)	(522)	(537)	(540)	(539)
Pre-Tax Income		263 N/A	308 +17%	321 +4%	281 -12%	278 -1%	268 -4%	309 +15%	383 +24%	404 +5%	407 +1%	370 -9%	365 -1%	401 +10%	441 +10%	463 +5%	454 -2%	437 -4%	467 +7%	478 +2%	475 -1%	489 +3%	410 -16%	415 +1%	434 +5%	455 +5%	500 +10%	532 +7%	551 +4%	549 0%	561 +2%	515 -8%	495 -4%	567 +15%	590 +4%	657 +11%	687 +5%	635 -8%	659 +4%	647 -2%	783 +21%	795 +2%
Net Income
Tax Provision		(45)	(53)	(59)	(59)	(61)	(57)	(58)	(74)	(76)	(78)	(79)	(74)	(80)	(83)	(79)	(81)	(79)	(76)	(78)	(80)	(86)	(78)	(80)	(80)	(86)	(97)	(101)	(109)	(106)	(116)	(110)	(107)	(115)	(117)	(139)	(148)	(142)	(144)	(141)	(142)	(143)
Income from Continuing Operations		218	255	262	222	218	211	250	310	328	330	291	291	321	358	384	373	358	391	400	395	404	332	335	354	369	402	431	442	443	445	405	388	452	473	518	539	493	515	506	641	652
Net Income (Common)		202 N/A	239 +18%	245 +2%	208 -15%	206 -1%	193 -6%	226 +17%	279 +23%	309 +11%	315 +2%	281 -11%	283 +0%	300 +6%	335 +12%	361 +8%	350 -3%	335 -4%	366 +9%	374 +2%	369 -1%	378 +2%	311 -18%	315 +1%	333 +6%	345 +4%	376 +9%	403 +7%	415 +3%	415 0%	419 +1%	381 -9%	364 -4%	423 +16%	443 +5%	485 +10%	505 +4%	461 -9%	483 +5%	475 -2%	601 +27%	607 +1%
EPS (Diluted)		20.57 N/A	24.53 +19%	22.38 -9%	18.52 -17%	18.18 -2%	17.15 -6%	20.1 +17%	24.79 +23%	27.57 +11%	27.97 +1%	24.99 -11%	25.11 +0%	24.21 -4%	27.07 +12%	29.1 +7%	28.28 -3%	27.04 -4%	29.54 +9%	30.22 +2%	29.81 -1%	30.45 +2%	25.07 -18%	24.98 0%	26.75 +7%	27.85 +4%	30.31 +9%	32.45 +7%	33.48 +3%	33.43 0%	33.77 +1%	30.8 -9%	29.25 -5%	34.17 +17%	35.74 +5%	39.25 +10%	40.72 +4%	37.27 -8%	38.91 +4%	38.19 -2%	48.47 +27%	49.01 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 244,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.