Watchlist Manager

Watchlist

Price: 168.44 NOK -2.61%

Market Cap: 1.5B NOK

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		215	221	224	227	230	232	234	236	242	245	250	255	261	267	256	247	237	231	265	303	338	371	398	422	468	520	556	600	624	646	832	841	682
Interest Income		376	378	380	388	391	392	397	400	409	419	433	453	478	501	489	457	416	379	398	441	493	549	611	681	810	966	1 105	1 265	1 385	1 474	1 559	1 608	1 636
Interest Expense		160	158	156	160	161	161	163	164	167	174	183	198	217	234	234	210	180	149	133	138	155	178	213	259	342	446	549	665	760	828	1 121	1 161	954
Non Interest Income		214	204	238	228	240	267	248	246	203	287	296	294	290	217	202	225	224	236	292	308	320	392	374	358	343	326	301	296	282	305	403	476	430
Revenue		429 N/A	425 -1%	462 +9%	455 -1%	471 +3%	498 +6%	482 -3%	482 +0%	445 -8%	532 +20%	546 +3%	549 +1%	552 +0%	483 -12%	458 -5%	472 +3%	460 -2%	467 +1%	557 +19%	611 +10%	658 +8%	763 +16%	772 +1%	780 +1%	811 +4%	846 +4%	857 +1%	896 +5%	906 +1%	951 +5%	1 235 +30%	1 317 +7%	1 112 -16%
Pre-Tax Income
Loan Loss Provision		(13)	(12)	(12)	(11)	(16)	(18)	(18)	(22)	(23)	(24)	(28)	(22)	(21)	(30)	(24)	(23)	(20)	(11)	(13)	(21)	(35)	(41)	(44)	(42)	(28)	(36)	(41)	(42)	(54)	(55)	(81)	(82)	(78)
Non Interest Expense		(220)	(204)	(244)	(251)	(247)	(256)	(254)	(258)	(248)	(271)	(273)	(270)	(267)	(281)	(266)	(263)	(265)	(270)	(349)	(422)	(448)	(484)	(473)	(445)	(390)	(441)	(435)	(432)	(443)	(441)	(553)	(550)	(437)
Pre-Tax Income		196 N/A	209 +7%	206 -1%	193 -6%	208 +8%	224 +8%	210 -6%	202 -4%	173 -14%	237 +37%	246 +4%	257 +5%	263 +2%	173 -34%	167 -3%	186 +11%	175 -6%	185 +6%	195 +5%	168 -14%	175 +4%	238 +36%	255 +7%	293 +15%	393 +34%	369 -6%	381 +3%	422 +11%	409 -3%	455 +11%	601 +32%	685 +14%	597 -13%
Net Income
Tax Provision		(38)	(40)	(48)	(44)	(29)	(30)	(25)	(27)	(34)	(32)	(32)	(34)	(32)	(30)	(26)	(26)	(30)	(31)	(40)	(34)	(29)	(36)	(38)	(53)	(58)	(63)	(68)	(79)	(94)	(101)	(130)	(132)	(110)
Income from Continuing Operations		158	169	158	149	179	194	185	175	140	205	214	223	231	143	142	160	145	154	155	134	146	202	217	240	335	306	313	343	315	354	471	553	487
Income to Minority Interest		(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(2)	(1)	(1)	(1)	(2)	(1)	(3)	(2)	(4)	(5)	(4)	(4)	(2)	(1)	0	0	(1)	(1)	(2)	(2)	(1)
Net Income (Common)		18 N/A	19 +6%	23 +25%	24 +4%	31 +26%	35 +14%	31 -13%	29 -6%	23 -20%	33 +45%	34 +4%	36 +4%	37 +3%	22 -40%	21 -4%	23 +10%	21 -12%	30 +48%	41 +37%	44 +7%	57 +28%	77 +36%	85 +9%	93 +10%	125 +34%	113 -9%	115 +1%	124 +8%	111 -10%	125 +12%	164 +32%	194 +18%	170 -12%
EPS (Diluted)		14.76 N/A	15.98 +8%	5.11 -68%	6.93 +36%	15.3 +121%	15.94 +4%	13.99 -12%	12.89 -8%	10.4 -19%	15.35 +48%	15.48 +1%	16.05 +4%	16.77 +4%	10.69 -36%	9.93 -7%	11.12 +12%	9.31 -16%	3.46 -63%	4.77 +38%	7.49 +57%	6.26 -16%	8.66 +38%	9.47 +9%	10.29 +9%	13.77 +34%	12.36 -10%	12.8 +4%	13.84 +8%	12.27 -11%	13.76 +12%	18.11 +32%	21.41 +18%	18.82 -12%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 241,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.