Stolt-Nielsen Ltd
OSE:SNI

Watchlist Manager
Stolt-Nielsen Ltd Logo
Stolt-Nielsen Ltd
OSE:SNI
Watchlist
Price: 312 NOK 3.14% Market Closed
Market Cap: 16.7B NOK
Have any thoughts about
Stolt-Nielsen Ltd?
Write Note

Relative Value

The Relative Value of one SNI stock under the Base Case scenario is 782.17 NOK. Compared to the current market price of 312 NOK, Stolt-Nielsen Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNI Relative Value
Base Case
782.17 NOK
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
59
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
Forward
0.5
vs History
88
vs Industry
48
Median 3Y
5.4
Median 5Y
6.2
Industry
8.2
Forward
4
vs History
17
vs Industry
58
Median 3Y
2.3
Median 5Y
2.2
Industry
5.3
vs History
31
vs Industry
31
Median 3Y
7.9
Median 5Y
3.6
Industry
13.3
vs History
39
vs Industry
32
Median 3Y
0.8
Median 5Y
0.6
Industry
0.9
vs History
90
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4
Forward
1
vs History
88
vs Industry
47
Median 3Y
4.7
Median 5Y
5.3
Industry
5
vs History
50
vs Industry
34
Median 3Y
7
Median 5Y
6.5
Industry
6.4
Forward
3.7
vs History
87
vs Industry
44
Median 3Y
7.5
Median 5Y
9.9
Industry
9.4
Forward
5.8
vs History
68
vs Industry
46
Median 3Y
5.2
Median 5Y
6.5
Industry
6.2
vs History
68
vs Industry
32
Median 3Y
8.2
Median 5Y
10
Industry
10.1
vs History
39
vs Industry
39
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

SNI Competitors Multiples
Stolt-Nielsen Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Stolt-Nielsen Ltd
OSE:SNI
16.7B NOK 0.5 3.7 6.4 6.4
DE
Hapag Lloyd AG
XETRA:HLAG
29.6B EUR 1.8 38.7 9.1 31.5
CH
Kuehne und Nagel International AG
SIX:KNIN
25.4B CHF 1.1 22.4 11.3 17.1
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
185.5B DKK 0.5 7.3 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
187.6B CNY 1 7.8 3.1 3.1
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
483.9B TWD 1.4 6.7 4.2 6.9
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 8.3 8.1 14
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 6.9 13.2 24.6
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 10.1 10 14.7
HK
Orient Overseas (International) Ltd
HKEX:316
71.4B HKD 1.1 8.5 3 3
KR
HMM Co Ltd
KRX:011200
12.4T KRW 1.3 8.7 1.4 2.5

See Also

Discover More
Back to Top