Stolt-Nielsen Ltd
OSE:SNI

Watchlist Manager
Stolt-Nielsen Ltd Logo
Stolt-Nielsen Ltd
OSE:SNI
Watchlist
Price: 286.5 NOK 2.69% Market Closed
Market Cap: 15.3B NOK
Have any thoughts about
Stolt-Nielsen Ltd?
Write Note

Income Statement

Earnings Waterfall
Stolt-Nielsen Ltd

Revenue
2.9B USD
Cost of Revenue
-2.1B USD
Gross Profit
759.1m USD
Operating Expenses
-293.5m USD
Operating Income
465.6m USD
Other Expenses
-63.8m USD
Net Income
401.8m USD

Income Statement
Stolt-Nielsen Ltd

Rotate your device to view
Income Statement
Currency: USD
May-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
2 106
N/A
2 138
+1%
2 626
+23%
2 066
-21%
2 567
+24%
1 984
-23%
1 960
-1%
1 938
-1%
1 912
-1%
1 880
-2%
1 892
+1%
1 914
+1%
1 953
+2%
1 997
+2%
2 037
+2%
2 077
+2%
2 106
+1%
2 125
+1%
2 111
-1%
2 088
-1%
2 062
-1%
2 032
-1%
2 030
0%
2 016
-1%
1 972
-2%
1 955
-1%
1 938
-1%
1 962
+1%
2 069
+5%
2 181
+5%
2 307
+6%
2 469
+7%
2 632
+7%
2 772
+5%
2 874
+4%
2 907
+1%
2 858
-2%
2 820
-1%
2 819
0%
2 838
+1%
2 876
+1%
Gross Profit
Cost of Revenue
(1 769)
(1 787)
(2 188)
(1 686)
(2 089)
(1 595)
(1 569)
(1 541)
(1 512)
(1 483)
(1 483)
(1 517)
(1 552)
(1 594)
(1 635)
(1 667)
(1 702)
(1 726)
(1 714)
(1 712)
(1 699)
(1 668)
(1 684)
(1 673)
(1 609)
(1 601)
(1 567)
(1 592)
(1 685)
(1 755)
(1 827)
(1 915)
(2 031)
(2 134)
(2 175)
(2 162)
(2 097)
(2 038)
(2 051)
(2 082)
(2 117)
Gross Profit
338
N/A
351
+4%
438
+25%
380
-13%
478
+26%
389
-19%
391
+0%
397
+2%
400
+1%
397
-1%
408
+3%
397
-3%
401
+1%
403
+1%
402
0%
410
+2%
404
-1%
400
-1%
397
-1%
376
-5%
364
-3%
365
+0%
347
-5%
343
-1%
363
+6%
354
-2%
371
+5%
370
0%
384
+4%
426
+11%
480
+13%
554
+15%
601
+9%
638
+6%
700
+10%
746
+7%
761
+2%
782
+3%
768
-2%
756
-1%
759
+0%
Operating Income
Operating Expenses
(203)
(214)
(265)
(212)
(262)
(204)
(204)
(207)
(211)
(202)
(208)
(210)
(210)
(206)
(215)
(217)
(213)
(212)
(214)
(210)
(211)
(200)
(202)
(195)
(185)
(186)
(189)
(198)
(211)
(215)
(223)
(228)
(241)
(247)
(261)
(261)
(263)
(271)
(272)
(292)
(294)
Selling, General & Administrative
(206)
(212)
(263)
(209)
(259)
(204)
(203)
(206)
(209)
(200)
(207)
(208)
(210)
(212)
(222)
(225)
(223)
(218)
(219)
(214)
(213)
(201)
(203)
(196)
(187)
(187)
(190)
(199)
(212)
(217)
(225)
(231)
(243)
(246)
(260)
(258)
(260)
(271)
(272)
(292)
(296)
Other Operating Expenses
4
(2)
(2)
(3)
(3)
0
(1)
(1)
(2)
(3)
(1)
(1)
0
6
7
8
10
6
5
4
2
2
2
2
1
1
1
1
1
2
2
4
2
(1)
(1)
(3)
(3)
0
(0)
(0)
2
Operating Income
135
N/A
137
+2%
173
+26%
168
-2%
216
+28%
185
-14%
187
+1%
190
+2%
189
-1%
195
+3%
200
+3%
187
-7%
191
+2%
197
+3%
187
-5%
193
+3%
191
-1%
187
-2%
182
-3%
165
-9%
153
-8%
165
+8%
145
-12%
148
+3%
177
+20%
168
-5%
182
+8%
172
-5%
172
+0%
211
+22%
258
+22%
326
+27%
360
+10%
391
+9%
438
+12%
485
+11%
498
+3%
511
+3%
496
-3%
464
-6%
466
+0%
Pre-Tax Income
Interest Income Expense
(36)
(50)
(61)
(48)
(61)
(51)
(54)
(62)
(67)
(72)
(83)
(93)
(106)
(116)
(111)
(109)
(108)
(108)
(113)
(116)
(117)
(116)
(119)
(115)
(114)
(109)
(100)
(95)
(88)
(88)
(85)
(86)
(81)
(74)
(70)
(61)
(59)
(56)
(48)
(44)
(38)
Non-Reccuring Items
20
6
30
12
9
11
(3)
(4)
(3)
4
(5)
(5)
(2)
(20)
(14)
(26)
(27)
(33)
(28)
(14)
(12)
(6)
(15)
(16)
(18)
(11)
(10)
(9)
(6)
(17)
(12)
(12)
(15)
2
4
(151)
(148)
(154)
(151)
6
9
Total Other Income
1
(1)
(1)
(1)
0
2
4
4
3
3
1
1
1
1
1
1
(12)
(0)
0
0
13
1
0
(1)
(1)
(1)
(2)
(1)
(2)
(3)
(2)
(14)
(11)
(11)
(9)
3
6
8
11
11
8
Pre-Tax Income
120
N/A
93
-23%
141
+51%
131
-7%
164
+25%
147
-10%
133
-10%
128
-4%
122
-5%
129
+6%
113
-12%
90
-20%
85
-6%
62
-26%
64
+2%
59
-7%
44
-26%
46
+5%
41
-10%
36
-14%
37
+3%
44
+21%
11
-75%
16
+46%
44
+168%
47
+8%
70
+48%
67
-5%
76
+14%
103
+35%
159
+54%
215
+36%
253
+18%
309
+22%
364
+18%
276
-24%
297
+7%
309
+4%
307
-1%
437
+42%
445
+2%
Net Income
Tax Provision
(15)
(15)
(24)
(21)
(24)
(14)
(8)
(8)
(10)
(16)
(15)
(14)
(13)
(12)
10
8
8
8
(16)
(15)
(14)
(19)
(16)
(14)
(15)
(8)
(9)
(10)
(17)
(24)
(30)
(36)
(32)
(28)
(35)
2
(3)
(13)
(6)
(44)
(43)
Income from Continuing Operations
106
78
117
110
140
133
125
120
112
113
98
76
72
50
74
68
52
54
26
21
23
26
(5)
3
29
39
61
56
59
79
129
179
221
281
328
278
293
297
301
393
402
Income to Minority Interest
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
1
1
2
2
2
2
1
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
106
N/A
77
-27%
116
+50%
109
-6%
139
+28%
133
-5%
124
-6%
120
-4%
112
-7%
113
+1%
98
-13%
76
-23%
72
-5%
50
-30%
74
+47%
68
-8%
52
-23%
55
+5%
24
-56%
18
-25%
19
+4%
21
+12%
(7)
N/A
(7)
+1%
19
N/A
26
+40%
49
+85%
53
+9%
57
+8%
79
+38%
129
+63%
179
+39%
221
+23%
281
+27%
328
+17%
278
-15%
293
+6%
297
+1%
301
+1%
393
+31%
402
+2%
EPS (Diluted)
1.81
N/A
1.33
-27%
2.05
+54%
1.93
-6%
2.49
+29%
2.36
-5%
2.25
-5%
2.16
-4%
2.02
-6%
2.05
+1%
1.61
-21%
1.21
-25%
1.16
-4%
0.81
-30%
1.2
+48%
1.06
-12%
0.87
-18%
0.9
+3%
0.39
-57%
0.3
-23%
0.35
+17%
0.34
-3%
-0.11
N/A
-0.11
N/A
0.3
N/A
0.42
+40%
0.97
+131%
1.01
+4%
1.08
+7%
1.47
+36%
2.41
+64%
3.35
+39%
4.12
+23%
5.25
+27%
6.13
+17%
5.19
-15%
5.47
+5%
5.54
+1%
5.61
+1%
7.33
+31%
7.5
+2%

See Also

Discover More