Watchlist Manager

Watchlist

Price: 350 NOK Market Closed

Market Cap: kr2B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		41	42	44	48	50	53	55	53	53	54	55	58	59	59	61	61	63	63	63	66	67	71	74	78	83	87	94	95	95	94	87	85	82	81	83	84	85	86	88	87	87	86	86	88	89	91	90	102	114	125	133	137	141	146	150	152	154	154	156	160	164	169	174	177	177	177	177	178	181	184	189	195	201	200	212	226	239	259	265	271	278	291	309	329	352	371	388	402	410	516	539	472	606	538	546	561
Interest Income		131	137	146	156	165	169	164	148	132	118	109	109	110	114	119	126	135	143	153	164	177	198	221	249	278	309	342	361	360	339	299	261	239	230	234	241	248	253	259	263	265	263	259	256	254	257	255	273	293	316	336	338	331	317	304	288	278	271	268	271	274	278	279	278	276	276	278	284	294	306	324	343	362	358	352	346	339	351	357	365	381	411	462	538	625	712	807	886	954	1 009	1 084	1 167	1 238	1 315	1 332	1 351
Interest Expense		91	95	101	108	115	115	109	95	78	63	54	52	51	55	58	65	72	80	90	98	110	127	147	171	195	221	248	267	265	245	213	176	157	149	150	158	163	167	171	176	178	177	173	167	166	167	164	172	179	191	203	202	190	171	154	136	124	117	112	111	110	109	105	102	99	99	101	106	113	122	134	148	161	158	140	120	100	92	92	94	103	120	152	209	273	341	419	485	544	595	804	695	892	777	786	790
Non Interest Income		9	7	10	8	9	17	24	28	31	31	31	37	42	48	54	52	51	55	52	53	58	59	62	62	53	47	37	19	26	28	41	60	51	41	38	35	40	43	29	27	29	42	52	55	55	50	53	85	89	95	100	66	61	64	49	52	52	73	86	87	89	71	71	73	74	74	72	69	68	70	70	68	60	63	87	97	109	114	94	96	92	99	95	90	89	90	96	97	104	117	119	105	132	146	154	176
Revenue		50 N/A	49 -2%	54 +11%	56 +3%	59 +6%	70 +19%	79 +12%	82 +3%	85 +4%	85 +1%	87 +2%	94 +9%	100 +6%	107 +6%	115 +8%	114 -1%	114 +1%	118 +3%	115 -3%	119 +3%	125 +5%	130 +4%	137 +5%	140 +3%	135 -4%	134 -1%	131 -2%	113 -14%	121 +7%	122 +1%	128 +5%	144 +12%	133 -8%	122 -8%	121 -1%	119 -2%	125 +5%	129 +4%	117 -9%	114 -2%	116 +2%	128 +10%	138 +8%	143 +3%	143 0%	140 -2%	143 +2%	187 +30%	203 +9%	219 +8%	234 +6%	202 -13%	202 0%	210 +4%	199 -5%	204 +3%	206 +1%	227 +10%	242 +7%	247 +2%	253 +3%	240 -5%	244 +2%	250 +2%	251 +0%	251 +0%	249 -1%	248 0%	248 +0%	254 +2%	259 +2%	263 +1%	261 -1%	264 +1%	299 +13%	323 +8%	349 +8%	373 +7%	359 -4%	366 +2%	369 +1%	389 +5%	405 +4%	419 +4%	442 +5%	462 +5%	484 +5%	499 +3%	514 +3%	633 +23%	658 +4%	577 -12%	738 +28%	683 -7%	700 +2%	738 +5%
Pre-Tax Income
Loan Loss Provision		(3)	(3)	(3)	(4)	(4)	(5)	(6)	(6)	(7)	(7)	(8)	(10)	(9)	(8)	(6)	(5)	(4)	(4)	(3)	0	(1)	(1)	(2)	(3)	(3)	(7)	(9)	(22)	(33)	(30)	(28)	(17)	(6)	(4)	(6)	(4)	(2)	(4)	(6)	(10)	(13)	(13)	(12)	(7)	(7)	(11)	(14)	(23)	(23)	(21)	(16)	(15)	(13)	(8)	(12)	(9)	(10)	(12)	(8)	(7)	(9)	(9)	(10)	(7)	(3)	(3)	(1)	(3)	(4)	(5)	(2)	(3)	(13)	(11)	(17)	(19)	(7)	(7)	(1)	6	10	7	3	(3)	(15)	(15)	(16)	(20)	(15)	(23)	(24)	(24)	(24)	(23)	(33)	(30)
Non Interest Expense		(39)	(41)	(44)	(46)	(51)	(54)	(57)	(61)	(63)	(65)	(67)	(69)	(72)	(77)	(80)	(83)	(86)	(89)	(90)	(90)	(89)	(88)	(91)	(95)	(97)	(97)	(96)	(100)	(100)	(100)	(100)	(90)	(82)	(80)	(78)	(76)	(81)	(82)	(81)	(82)	(81)	(80)	(81)	(81)	(83)	(83)	(84)	(99)	(109)	(120)	(130)	(122)	(126)	(126)	(128)	(115)	(118)	(120)	(121)	(133)	(139)	(137)	(136)	(138)	(128)	(128)	(131)	(130)	(128)	(126)	(123)	(130)	(132)	(135)	(145)	(189)	(198)	(205)	(208)	(184)	(188)	(194)	(201)	(197)	(197)	(201)	(204)	(212)	(213)	(258)	(177)	(160)	(229)	(202)	(303)	(316)
Pre-Tax Income		8 N/A	5 -41%	8 +58%	6 -20%	5 -24%	12 +160%	16 +36%	15 -11%	15 +1%	13 -11%	12 -11%	15 +30%	19 +26%	22 +14%	29 +30%	25 -12%	25 -2%	25 +2%	22 -14%	29 +32%	35 +22%	40 +16%	44 +10%	42 -5%	35 -16%	30 -15%	25 -16%	(9) N/A	(11) -30%	(8) +33%	(1) +93%	37 N/A	44 +21%	38 -15%	37 -2%	40 +7%	41 +5%	44 +6%	31 -30%	23 -26%	22 -4%	34 +56%	46 +35%	54 +19%	53 -3%	46 -13%	46 +1%	64 +39%	71 +11%	79 +10%	87 +11%	66 -25%	63 -3%	76 +20%	59 -23%	80 +36%	79 -1%	95 +20%	112 +18%	107 -5%	106 -1%	94 -11%	99 +5%	105 +6%	120 +14%	120 +1%	117 -3%	114 -2%	116 +2%	122 +5%	134 +10%	130 -3%	116 -11%	117 +1%	137 +17%	116 -16%	143 +24%	161 +12%	150 -7%	189 +26%	191 +1%	202 +5%	207 +3%	220 +6%	230 +4%	245 +7%	263 +7%	267 +1%	286 +7%	352 +23%	458 +30%	393 -14%	485 +23%	458 -6%	364 -20%	392 +8%
Net Income
Tax Provision		(2)	(1)	(2)	(1)	(1)	(3)	(4)	(4)	(4)	(3)	(3)	(4)	(5)	(6)	(8)	(7)	(7)	(8)	(7)	(6)	(8)	(7)	(8)	(10)	(8)	(7)	(6)	2	2	0	(2)	(10)	(11)	(9)	(8)	(11)	(12)	(13)	(8)	(7)	(7)	(6)	(11)	(12)	(11)	(13)	(14)	(8)	(10)	(10)	(12)	(16)	(16)	(20)	(17)	(18)	(17)	(16)	(17)	(19)	(18)	(20)	(22)	(24)	(28)	(28)	(27)	(26)	(25)	(26)	(29)	(30)	(28)	(27)	(27)	(18)	(24)	(28)	(31)	(40)	(40)	(39)	(41)	(46)	(48)	(54)	(58)	(60)	(65)	(85)	(88)	(65)	(88)	(75)	(75)	(89)
Income from Continuing Operations		6	3	5	5	4	9	13	11	11	10	9	11	14	16	21	18	17	18	15	23	27	33	36	32	27	23	19	(7)	(10)	(8)	(3)	26	33	28	29	29	29	31	22	15	15	27	35	42	41	32	32	56	62	68	75	49	47	56	41	62	62	79	95	88	87	74	77	81	91	93	90	89	91	96	105	100	88	90	110	98	119	133	120	149	151	162	166	174	182	192	205	207	221	267	369	328	396	382	289	303
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		6 N/A	3 -42%	5 +60%	5 -13%	4 -21%	9 +145%	13 +38%	11 -12%	11 +2%	10 -10%	9 -13%	11 +24%	14 +29%	16 +11%	21 +30%	18 -13%	17 -3%	18 +2%	15 -15%	23 +54%	27 +18%	33 +20%	36 +11%	32 -12%	27 -16%	23 -15%	19 -16%	(7) N/A	(10) -34%	(8) +23%	(3) +60%	26 N/A	33 +26%	28 -14%	29 +1%	29 -1%	29 +2%	31 +5%	22 -27%	15 -31%	15 -2%	27 +82%	35 +27%	42 +21%	39 -9%	27 -31%	23 -13%	36 +58%	37 +2%	38 +1%	39 +3%	20 -48%	19 -5%	23 +19%	17 -27%	26 +57%	26 -1%	33 +27%	39 +19%	35 -10%	35 0%	30 -15%	31 +4%	32 +4%	36 +12%	36 +1%	35 -3%	34 -4%	34 +2%	36 +5%	39 +9%	37 -7%	32 -13%	29 -10%	33 +13%	28 -13%	34 +19%	38 +13%	34 -11%	42 +23%	42 +1%	45 +7%	46 +2%	47 +3%	49 +4%	51 +4%	55 +7%	56 +3%	60 +6%	66 +11%	86 +30%	80 -7%	94 +17%	87 -7%	65 -25%	136 +109%
EPS (Diluted)		11.28 N/A	6.56 -42%	10.47 +60%	9.4 -10%	7.14 -24%	17.53 +146%	24.21 +38%	11.1 -54%	10.94 -1%	9.71 -11%	8.56 -12%	11 +29%	13.67 +24%	15.2 +11%	19.79 +30%	17.89 -10%	16.82 -6%	11.8 -30%	10 -15%	17.76 +78%	18.21 +3%	21.68 +19%	24.31 +12%	21.33 -12%	18.18 -15%	15.32 -16%	13.05 -15%	-4.86 N/A	-6.01 -24%	-5.07 +16%	-2.01 +60%	16.37 N/A	20.27 +24%	19.14 -6%	19.37 +1%	19 -2%	19.7 +4%	20.71 +5%	15.08 -27%	10.26 -32%	10.17 -1%	18.53 +82%	23.54 +27%	28.2 +20%	26.12 -7%	17.97 -31%	15.59 -13%	27.99 +80%	19.73 -30%	19.97 +1%	20.5 +3%	11.88 -42%	10.25 -14%	12.18 +19%	8.85 -27%	13.78 +56%	13.8 +0%	17.47 +27%	20.86 +19%	18.52 -11%	18.63 +1%	15.6 -16%	16.22 +4%	16.84 +4%	18.89 +12%	18.98 +0%	18.41 -3%	17.73 -4%	18.12 +2%	18.96 +5%	20.65 +9%	19.28 -7%	16.8 -13%	50.85 +203%	29.21 -43%	14.2 -51%	16.17 +14%	18.31 +13%	16.31 -11%	20.04 +23%	20.2 +1%	21.56 +7%	22.01 +2%	22.7 +3%	23.55 +4%	24.6 +4%	26.22 +7%	25.54 -3%	28.42 +11%	28.72 +1%	37.39 +30%	34.72 -7%	40.79 +17%	40.14 -2%	27.43 -32%	22.28 -19%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.