Skandia Greenpower AS
OSE:SKAND
Intrinsic Value
The intrinsic value of one SKAND stock under the Base Case scenario is 0.69 NOK. Compared to the current market price of 1.33 NOK, Skandia Greenpower AS is Overvalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Skandia Greenpower AS
Fundamental Analysis

Revenue & Expenses Breakdown
Skandia Greenpower AS
Balance Sheet Decomposition
Skandia Greenpower AS
Current Assets | 33.7m |
Cash & Short-Term Investments | 8.2m |
Receivables | 25.5m |
Non-Current Assets | 119m |
Intangibles | 119m |
Free Cash Flow Analysis
Skandia Greenpower AS
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Skandia Greenpower AS
Revenue
|
229.8m
NOK
|
Cost of Revenue
|
-190.3m
NOK
|
Gross Profit
|
39.4m
NOK
|
Operating Expenses
|
-30.5m
NOK
|
Operating Income
|
8.9m
NOK
|
Other Expenses
|
858.6k
NOK
|
Net Income
|
9.8m
NOK
|
SKAND Profitability Score
Profitability Due Diligence
Skandia Greenpower AS's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Skandia Greenpower AS's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
SKAND Solvency Score
Solvency Due Diligence
Skandia Greenpower AS's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Skandia Greenpower AS's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SKAND Price Targets Summary
Skandia Greenpower AS
Dividends
Current shareholder yield for SKAND is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SKAND stock under the Base Case scenario is 0.69 NOK.
Compared to the current market price of 1.33 NOK, Skandia Greenpower AS is Overvalued by 48%.