SIOFF Intrinsic Valuation and Fundamental Analysis - Siem Offshore Inc - Alpha Spread
S

Siem Offshore Inc
OSE:SIOFF

Watchlist Manager
Siem Offshore Inc
OSE:SIOFF
Watchlist
Price: 29.2 NOK -0.17% Market Closed
Market Cap: 7B NOK
Have any thoughts about
Siem Offshore Inc?
Write Note

Intrinsic Value

The intrinsic value of one SIOFF stock under the Base Case scenario is 50.14 NOK. Compared to the current market price of 29.2 NOK, Siem Offshore Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIOFF Intrinsic Value
50.14 NOK
Undervaluation 42%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Siem Offshore Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SIOFF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SIOFF?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Siem Offshore Inc

Provide an overview of the primary business activities
of Siem Offshore Inc.

What unique competitive advantages
does Siem Offshore Inc hold over its rivals?

What risks and challenges
does Siem Offshore Inc face in the near future?

Summarize the latest earnings call
of Siem Offshore Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Siem Offshore Inc.

Provide P/S
for Siem Offshore Inc.

Provide P/E
for Siem Offshore Inc.

Provide P/OCF
for Siem Offshore Inc.

Provide P/FCFE
for Siem Offshore Inc.

Provide P/B
for Siem Offshore Inc.

Provide EV/S
for Siem Offshore Inc.

Provide EV/GP
for Siem Offshore Inc.

Provide EV/EBITDA
for Siem Offshore Inc.

Provide EV/EBIT
for Siem Offshore Inc.

Provide EV/OCF
for Siem Offshore Inc.

Provide EV/FCFF
for Siem Offshore Inc.

Provide EV/IC
for Siem Offshore Inc.

Show me price targets
for Siem Offshore Inc made by professional analysts.

What are the Revenue projections
for Siem Offshore Inc?

How accurate were the past Revenue estimates
for Siem Offshore Inc?

What are the Net Income projections
for Siem Offshore Inc?

How accurate were the past Net Income estimates
for Siem Offshore Inc?

What are the EPS projections
for Siem Offshore Inc?

How accurate were the past EPS estimates
for Siem Offshore Inc?

What are the EBIT projections
for Siem Offshore Inc?

How accurate were the past EBIT estimates
for Siem Offshore Inc?

Compare the revenue forecasts
for Siem Offshore Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Siem Offshore Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Siem Offshore Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Siem Offshore Inc compared to its peers.

Compare the P/E ratios
of Siem Offshore Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Siem Offshore Inc with its peers.

Analyze the financial leverage
of Siem Offshore Inc compared to its main competitors.

Show all profitability ratios
for Siem Offshore Inc.

Provide ROE
for Siem Offshore Inc.

Provide ROA
for Siem Offshore Inc.

Provide ROIC
for Siem Offshore Inc.

Provide ROCE
for Siem Offshore Inc.

Provide Gross Margin
for Siem Offshore Inc.

Provide Operating Margin
for Siem Offshore Inc.

Provide Net Margin
for Siem Offshore Inc.

Provide FCF Margin
for Siem Offshore Inc.

Show all solvency ratios
for Siem Offshore Inc.

Provide D/E Ratio
for Siem Offshore Inc.

Provide D/A Ratio
for Siem Offshore Inc.

Provide Interest Coverage Ratio
for Siem Offshore Inc.

Provide Altman Z-Score Ratio
for Siem Offshore Inc.

Provide Quick Ratio
for Siem Offshore Inc.

Provide Current Ratio
for Siem Offshore Inc.

Provide Cash Ratio
for Siem Offshore Inc.

What is the historical Revenue growth
over the last 5 years for Siem Offshore Inc?

What is the historical Net Income growth
over the last 5 years for Siem Offshore Inc?

What is the current Free Cash Flow
of Siem Offshore Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Siem Offshore Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Siem Offshore Inc

Balance Sheet Decomposition
Siem Offshore Inc

Current Assets 167.2m
Cash & Short-Term Investments 97.3m
Receivables 64.5m
Other Current Assets 5.3m
Non-Current Assets 919.8m
Long-Term Investments 452k
PP&E 846.7m
Other Non-Current Assets 72.7m
Current Liabilities 275.4m
Accounts Payable 17m
Other Current Liabilities 258.4m
Non-Current Liabilities 277.3m
Long-Term Debt 268.4m
Other Non-Current Liabilities 8.9m
Efficiency

Earnings Waterfall
Siem Offshore Inc

Revenue
336m USD
Operating Expenses
-239.6m USD
Operating Income
96.5m USD
Other Expenses
78.1m USD
Net Income
174.5m USD

Free Cash Flow Analysis
Siem Offshore Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Sea1 Offshore reported a robust second quarter with a revenue increase from $88.8 million last year to $107.6 million and EBITDA rising to $52.2 million. The company completed the sale of 9 vessels, impacting future pro forma results: revenue was $74.3 million, and EBITDA $35.2 million. Significant debt refinancing improved their financial position. Operational highlights included high fleet utilization at 87% and new contracts in Brazil. On the back of solid results and a strong outlook, a NOK 5 per share dividend was authorized. The market outlook remains positive across all segments, indicating continued growth prospects.

What is Earnings Call?
Fundamental Scores

SIOFF Profitability Score
Profitability Due Diligence

Siem Offshore Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

58/100
Profitability
Score

Siem Offshore Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

SIOFF Solvency Score
Solvency Due Diligence

Siem Offshore Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Siem Offshore Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIOFF Price Targets Summary
Siem Offshore Inc

There are no price targets for SIOFF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SIOFF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 5, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about SIOFF dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SIOFF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Siem Offshore Inc

Country

Norway

Industry

N/A

Market Cap

7B NOK

Dividend Yield

0%

Description

Siem Offshore AS engages in the ownership and operation of support vessels for the oil and gas industry. The company is headquartered in Kristiansand, Vest-Agder. The company went IPO on 2005-08-12. The Company’s primary activity is to own and operate offshore support vessels (OSVs) for the offshore oil and gas service industry. The company has over 40 vessels, including 12 Platform Supply Vessels (PSV), four Multi-Role Supply Vessels (MRSVs) and ten Anchor Handling Tug Supply Vessels (AHTS), among others. The fleet operates in the North Sea, West Africa, the Middle East, India, the United States Gulf and Brazil. The firm also has offices in Norway, Brazil, Germany, the Netherlands, the United States and India, as well as has representation in Nigeria. The firm has more than 20 direct and indirect subsidiaries. Its major shareholder is Siem Industries Inc.

Contact

VEST-AGDER
Kristiansand
Nodeviga 14
+4738600400.0
www.siemoffshore.com

IPO

2005-08-12

Employees

1 042

Officers

See Also

Discover More
What is the Intrinsic Value of one SIOFF stock?

The intrinsic value of one SIOFF stock under the Base Case scenario is 50.14 NOK.

Is SIOFF stock undervalued or overvalued?

Compared to the current market price of 29.2 NOK, Siem Offshore Inc is Undervalued by 42%.

Back to Top